[KOSSAN] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 24.05%
YoY- 2.5%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 1,033,347 701,680 611,465 578,349 531,257 550,533 561,468 50.01%
PBT 436,393 160,836 82,534 72,279 62,768 69,980 75,078 222.24%
Tax -85,228 -28,484 -17,264 -10,702 -12,604 -13,271 -15,606 209.16%
NP 351,165 132,352 65,270 61,577 50,164 56,709 59,472 225.63%
-
NP to SH 348,741 131,057 64,803 61,003 49,175 55,883 58,723 226.87%
-
Tax Rate 19.53% 17.71% 20.92% 14.81% 20.08% 18.96% 20.79% -
Total Cost 682,182 569,328 546,195 516,772 481,093 493,824 501,996 22.61%
-
Net Worth 1,927,612 1,577,567 1,484,205 1,419,618 13,940 13,556 1,317,304 28.80%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,927,612 1,577,567 1,484,205 1,419,618 13,940 13,556 1,317,304 28.80%
NOSH 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 33.98% 18.86% 10.67% 10.65% 9.44% 10.30% 10.59% -
ROE 18.09% 8.31% 4.37% 4.30% 352.75% 412.22% 4.46% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.80 54.86 47.81 45.22 41.54 43.05 43.90 50.01%
EPS 27.27 10.25 5.07 4.77 3.84 4.37 4.59 226.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5072 1.2335 1.1605 1.11 0.0109 0.0106 1.03 28.80%
Adjusted Per Share Value based on latest NOSH - 1,278,936
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 40.40 27.43 23.91 22.61 20.77 21.52 21.95 50.01%
EPS 13.63 5.12 2.53 2.38 1.92 2.18 2.30 226.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7536 0.6168 0.5803 0.555 0.0054 0.0053 0.515 28.80%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 13.68 8.51 5.13 4.16 4.28 3.99 3.52 -
P/RPS 16.93 15.51 10.73 9.20 10.30 9.27 8.02 64.33%
P/EPS 50.17 83.05 101.24 87.21 111.31 91.31 76.66 -24.56%
EY 1.99 1.20 0.99 1.15 0.90 1.10 1.30 32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 6.90 4.42 3.75 3.93 3.76 3.42 91.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 09/11/20 25/08/20 21/05/20 21/02/20 21/11/19 22/08/19 24/05/19 -
Price 7.50 14.64 8.63 4.65 4.19 4.18 3.82 -
P/RPS 9.28 26.68 18.05 10.28 10.09 9.71 8.70 4.38%
P/EPS 27.50 142.87 170.32 97.49 108.97 95.66 83.20 -52.09%
EY 3.64 0.70 0.59 1.03 0.92 1.05 1.20 109.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 11.87 7.44 4.19 3.84 3.94 3.71 21.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment