[ASTINO] QoQ Quarter Result on 30-Apr-2019 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 34.52%
YoY- -2.0%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 149,289 152,816 152,856 141,438 149,979 139,938 128,119 10.70%
PBT 9,237 5,635 7,325 10,898 9,567 4,764 3,023 110.14%
Tax -2,517 -1,530 -1,779 -2,314 -3,186 -1,537 -620 153.83%
NP 6,720 4,105 5,546 8,584 6,381 3,227 2,403 98.12%
-
NP to SH 6,720 4,105 5,546 8,584 6,381 3,227 2,403 98.12%
-
Tax Rate 27.25% 27.15% 24.29% 21.23% 33.30% 32.26% 20.51% -
Total Cost 142,569 148,711 147,310 132,854 143,598 136,711 125,716 8.72%
-
Net Worth 391,999 386,555 381,904 376,448 370,993 365,537 360,288 5.76%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - 2,729 -
Div Payout % - - - - - - 113.59% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 391,999 386,555 381,904 376,448 370,993 365,537 360,288 5.76%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.50% 2.69% 3.63% 6.07% 4.25% 2.31% 1.88% -
ROE 1.71% 1.06% 1.45% 2.28% 1.72% 0.88% 0.67% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 54.84 56.14 56.03 51.85 54.98 51.30 46.94 10.89%
EPS 2.47 1.51 2.03 3.15 2.34 1.18 0.88 98.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.44 1.42 1.40 1.38 1.36 1.34 1.32 5.95%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 30.26 30.97 30.98 28.67 30.40 28.36 25.97 10.69%
EPS 1.36 0.83 1.12 1.74 1.29 0.65 0.49 97.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.55 -
NAPS 0.7945 0.7834 0.774 0.763 0.7519 0.7408 0.7302 5.77%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.685 0.695 0.66 0.68 0.68 0.70 0.80 -
P/RPS 1.25 1.24 1.18 1.31 1.24 1.36 1.70 -18.48%
P/EPS 27.75 46.09 32.46 21.61 29.07 59.17 90.87 -54.55%
EY 3.60 2.17 3.08 4.63 3.44 1.69 1.10 119.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.48 0.49 0.47 0.49 0.50 0.52 0.61 -14.72%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 28/12/18 28/09/18 -
Price 0.435 0.70 0.71 0.685 0.67 0.635 0.85 -
P/RPS 0.79 1.25 1.27 1.32 1.22 1.24 1.81 -42.37%
P/EPS 17.62 46.42 34.92 21.77 28.64 53.68 96.55 -67.72%
EY 5.67 2.15 2.86 4.59 3.49 1.86 1.04 208.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.30 0.49 0.51 0.50 0.49 0.47 0.64 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment