[ASTINO] QoQ TTM Result on 30-Apr-2019 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- -0.84%
YoY- -34.6%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 596,399 597,089 584,211 559,474 553,408 547,750 546,601 5.96%
PBT 33,095 33,425 32,554 28,252 26,217 28,637 35,976 -5.39%
Tax -8,140 -8,809 -8,816 -7,657 -5,447 -6,091 -7,140 9.10%
NP 24,955 24,616 23,738 20,595 20,770 22,546 28,836 -9.16%
-
NP to SH 24,955 24,616 23,738 20,595 20,770 22,546 28,836 -9.16%
-
Tax Rate 24.60% 26.35% 27.08% 27.10% 20.78% 21.27% 19.85% -
Total Cost 571,444 572,473 560,473 538,879 532,638 525,204 517,765 6.77%
-
Net Worth 391,999 386,555 381,904 376,448 370,993 365,537 360,288 5.76%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - 2,729 2,729 2,729 2,729 -
Div Payout % - - - 13.25% 13.14% 12.11% 9.47% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 391,999 386,555 381,904 376,448 370,993 365,537 360,288 5.76%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 4.18% 4.12% 4.06% 3.68% 3.75% 4.12% 5.28% -
ROE 6.37% 6.37% 6.22% 5.47% 5.60% 6.17% 8.00% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 219.09 219.34 214.16 205.09 202.87 200.80 200.26 6.15%
EPS 9.17 9.04 8.70 7.55 7.61 8.26 10.56 -8.95%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 1.00 -
NAPS 1.44 1.42 1.40 1.38 1.36 1.34 1.32 5.95%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 120.87 121.01 118.40 113.39 112.16 111.01 110.78 5.96%
EPS 5.06 4.99 4.81 4.17 4.21 4.57 5.84 -9.09%
DPS 0.00 0.00 0.00 0.55 0.55 0.55 0.55 -
NAPS 0.7945 0.7834 0.774 0.763 0.7519 0.7408 0.7302 5.77%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 0.685 0.695 0.66 0.68 0.68 0.70 0.80 -
P/RPS 0.31 0.32 0.31 0.33 0.34 0.35 0.40 -15.58%
P/EPS 7.47 7.69 7.58 9.01 8.93 8.47 7.57 -0.88%
EY 13.38 13.01 13.18 11.10 11.20 11.81 13.21 0.85%
DY 0.00 0.00 0.00 1.47 1.47 1.43 1.25 -
P/NAPS 0.48 0.49 0.47 0.49 0.50 0.52 0.61 -14.72%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 20/03/20 27/12/19 27/09/19 28/06/19 29/03/19 28/12/18 28/09/18 -
Price 0.435 0.70 0.71 0.685 0.67 0.635 0.85 -
P/RPS 0.20 0.32 0.33 0.33 0.33 0.32 0.42 -38.93%
P/EPS 4.75 7.74 8.16 9.07 8.80 7.68 8.05 -29.58%
EY 21.07 12.92 12.26 11.02 11.36 13.02 12.43 42.02%
DY 0.00 0.00 0.00 1.46 1.49 1.57 1.18 -
P/NAPS 0.30 0.49 0.51 0.50 0.49 0.47 0.64 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment