[ASTINO] QoQ Quarter Result on 30-Apr-2021 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 33.38%
YoY- 446.57%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 161,952 136,469 88,061 156,483 175,291 160,198 127,051 17.51%
PBT 14,427 23,252 15,272 29,788 20,924 15,555 9,631 30.82%
Tax -3,594 -5,676 -2,927 -6,996 -3,836 -4,087 -2,329 33.43%
NP 10,833 17,576 12,345 22,792 17,088 11,468 7,302 29.98%
-
NP to SH 10,833 17,576 12,345 22,792 17,088 11,468 7,302 29.98%
-
Tax Rate 24.91% 24.41% 19.17% 23.49% 18.33% 26.27% 24.18% -
Total Cost 151,119 118,893 75,716 133,691 158,203 148,730 119,749 16.72%
-
Net Worth 488,474 473,672 458,870 447,212 428,353 410,506 402,401 13.75%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 488,474 473,672 458,870 447,212 428,353 410,506 402,401 13.75%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 47.81%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 6.69% 12.88% 14.02% 14.57% 9.75% 7.16% 5.75% -
ROE 2.22% 3.71% 2.69% 5.10% 3.99% 2.79% 1.81% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 32.82 27.66 17.85 58.08 65.07 59.32 46.73 -20.93%
EPS 2.20 3.56 2.50 8.46 6.34 4.25 2.69 -12.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.93 1.66 1.59 1.52 1.48 -23.45%
Adjusted Per Share Value based on latest NOSH - 274,117
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 32.82 27.66 17.85 31.71 35.53 32.47 25.75 17.50%
EPS 2.20 3.56 2.50 4.62 3.46 2.32 1.48 30.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.93 0.9064 0.8681 0.832 0.8155 13.75%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.65 0.705 0.685 1.58 0.86 0.64 0.54 -
P/RPS 1.98 2.55 3.84 2.72 1.32 1.08 1.16 42.68%
P/EPS 29.61 19.79 27.38 18.68 13.56 15.07 20.11 29.33%
EY 3.38 5.05 3.65 5.35 7.38 6.63 4.97 -22.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.73 0.74 0.95 0.54 0.42 0.36 49.62%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 25/03/22 31/12/21 30/09/21 25/06/21 26/03/21 18/12/20 29/09/20 -
Price 0.65 0.635 0.67 1.40 1.07 0.86 0.565 -
P/RPS 1.98 2.30 3.75 2.41 1.64 1.45 1.21 38.73%
P/EPS 29.61 17.83 26.78 16.55 16.87 20.25 21.04 25.50%
EY 3.38 5.61 3.73 6.04 5.93 4.94 4.75 -20.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.72 0.84 0.67 0.57 0.38 44.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment