[ASTINO] QoQ Quarter Result on 31-Jul-2020 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 75.11%
YoY- 31.66%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 156,483 175,291 160,198 127,051 92,182 149,289 152,816 1.59%
PBT 29,788 20,924 15,555 9,631 3,601 9,237 5,635 203.76%
Tax -6,996 -3,836 -4,087 -2,329 569 -2,517 -1,530 175.74%
NP 22,792 17,088 11,468 7,302 4,170 6,720 4,105 213.88%
-
NP to SH 22,792 17,088 11,468 7,302 4,170 6,720 4,105 213.88%
-
Tax Rate 23.49% 18.33% 26.27% 24.18% -15.80% 27.25% 27.15% -
Total Cost 133,691 158,203 148,730 119,749 88,012 142,569 148,711 -6.85%
-
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 447,212 428,353 410,506 402,401 394,357 391,999 386,555 10.21%
NOSH 274,117 274,117 274,117 274,117 274,117 274,117 274,117 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 14.57% 9.75% 7.16% 5.75% 4.52% 4.50% 2.69% -
ROE 5.10% 3.99% 2.79% 1.81% 1.06% 1.71% 1.06% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 58.08 65.07 59.32 46.73 33.89 54.84 56.14 2.29%
EPS 8.46 6.34 4.25 2.69 1.53 2.47 1.51 215.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.59 1.52 1.48 1.45 1.44 1.42 10.98%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 31.71 35.53 32.47 25.75 18.68 30.26 30.97 1.58%
EPS 4.62 3.46 2.32 1.48 0.85 1.36 0.83 214.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9064 0.8681 0.832 0.8155 0.7992 0.7945 0.7834 10.22%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.58 0.86 0.64 0.54 0.505 0.685 0.695 -
P/RPS 2.72 1.32 1.08 1.16 1.49 1.25 1.24 68.90%
P/EPS 18.68 13.56 15.07 20.11 32.94 27.75 46.09 -45.26%
EY 5.35 7.38 6.63 4.97 3.04 3.60 2.17 82.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.54 0.42 0.36 0.35 0.48 0.49 55.54%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 25/06/21 26/03/21 18/12/20 29/09/20 19/06/20 20/03/20 27/12/19 -
Price 1.40 1.07 0.86 0.565 0.51 0.435 0.70 -
P/RPS 2.41 1.64 1.45 1.21 1.50 0.79 1.25 54.96%
P/EPS 16.55 16.87 20.25 21.04 33.26 17.62 46.42 -49.75%
EY 6.04 5.93 4.94 4.75 3.01 5.67 2.15 99.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.67 0.57 0.38 0.35 0.30 0.49 43.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment