[ASTINO] QoQ Quarter Result on 31-Jan-2017 [#2]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Mar-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jan-2017 [#2]
Profit Trend
QoQ- 116.93%
YoY- 74.74%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Revenue 138,789 124,821 128,432 133,907 113,430 111,881 126,178 6.53%
PBT 12,103 7,058 16,813 15,360 7,520 10,181 11,724 2.13%
Tax -2,586 -1,999 -5,099 -3,266 -1,945 -1,744 -1,805 27.00%
NP 9,517 5,059 11,714 12,094 5,575 8,437 9,919 -2.71%
-
NP to SH 9,517 5,059 11,714 12,094 5,575 8,437 9,919 -2.71%
-
Tax Rate 21.37% 28.32% 30.33% 21.26% 25.86% 17.13% 15.40% -
Total Cost 129,272 119,762 116,718 121,813 107,855 103,444 116,259 7.30%
-
Net Worth 347,127 336,315 330,846 321,992 311,544 304,060 295,925 11.19%
Dividend
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Div - - - 2,728 - - - -
Div Payout % - - - 22.56% - - - -
Equity
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Net Worth 347,127 336,315 330,846 321,992 311,544 304,060 295,925 11.19%
NOSH 274,117 274,117 274,117 274,117 273,284 273,928 274,005 0.02%
Ratio Analysis
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
NP Margin 6.86% 4.05% 9.12% 9.03% 4.91% 7.54% 7.86% -
ROE 2.74% 1.50% 3.54% 3.76% 1.79% 2.77% 3.35% -
Per Share
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 50.78 45.65 46.97 49.07 41.51 40.84 46.05 6.71%
EPS 3.48 1.85 4.28 4.42 2.04 3.08 3.62 -2.58%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.27 1.23 1.21 1.18 1.14 1.11 1.08 11.37%
Adjusted Per Share Value based on latest NOSH - 274,117
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
RPS 28.13 25.30 26.03 27.14 22.99 22.67 25.57 6.54%
EPS 1.93 1.03 2.37 2.45 1.13 1.71 2.01 -2.66%
DPS 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.7035 0.6816 0.6705 0.6526 0.6314 0.6162 0.5998 11.18%
Price Multiplier on Financial Quarter End Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 -
Price 0.975 1.20 1.04 0.715 0.75 0.77 0.63 -
P/RPS 1.92 2.63 2.21 1.46 1.81 1.89 1.37 25.15%
P/EPS 28.00 64.86 24.28 16.13 36.76 25.00 17.40 37.20%
EY 3.57 1.54 4.12 6.20 2.72 4.00 5.75 -27.15%
DY 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
P/NAPS 0.77 0.98 0.86 0.61 0.66 0.69 0.58 20.73%
Price Multiplier on Announcement Date
31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 CAGR
Date 28/12/17 29/09/17 30/06/17 24/03/17 23/12/16 30/09/16 17/06/16 -
Price 0.96 1.13 1.15 0.75 0.735 0.805 0.645 -
P/RPS 1.89 2.48 2.45 1.53 1.77 1.97 1.40 22.08%
P/EPS 27.57 61.07 26.84 16.92 36.03 26.14 17.82 33.66%
EY 3.63 1.64 3.73 5.91 2.78 3.83 5.61 -25.13%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.76 0.92 0.95 0.64 0.64 0.73 0.60 17.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 0 of 0 comments
Post a Comment