[ASTINO] QoQ Quarter Result on 31-Oct-2009 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
31-Oct-2009 [#1]
Profit Trend
QoQ- 75.94%
YoY- 115.21%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 89,906 82,965 87,950 74,014 86,191 79,135 72,539 15.42%
PBT 3,152 8,691 7,365 8,150 5,118 1,250 1,723 49.74%
Tax -1,778 -1,593 -1,544 -1,825 -1,523 -374 -23 1729.19%
NP 1,374 7,098 5,821 6,325 3,595 876 1,700 -13.26%
-
NP to SH 1,374 7,098 5,821 6,325 3,595 876 1,700 -13.26%
-
Tax Rate 56.41% 18.33% 20.96% 22.39% 29.76% 29.92% 1.33% -
Total Cost 88,532 75,867 82,129 67,689 82,596 78,259 70,839 16.07%
-
Net Worth 160,738 160,939 157,013 151,839 146,892 142,994 0 -
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - 3,479 - - -
Div Payout % - - - - 96.77% - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 160,738 160,939 157,013 151,839 146,892 142,994 0 -
NOSH 127,570 127,729 127,653 127,595 128,853 128,823 128,787 -0.63%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 1.53% 8.56% 6.62% 8.55% 4.17% 1.11% 2.34% -
ROE 0.85% 4.41% 3.71% 4.17% 2.45% 0.61% 0.00% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 70.48 64.95 68.90 58.01 66.89 61.43 56.32 16.17%
EPS 1.08 5.56 4.56 4.95 2.79 0.68 1.32 -12.55%
DPS 0.00 0.00 0.00 0.00 2.70 0.00 0.00 -
NAPS 1.26 1.26 1.23 1.19 1.14 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,595
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 18.22 16.81 17.82 15.00 17.47 16.04 14.70 15.43%
EPS 0.28 1.44 1.18 1.28 0.73 0.18 0.34 -12.17%
DPS 0.00 0.00 0.00 0.00 0.71 0.00 0.00 -
NAPS 0.3258 0.3262 0.3182 0.3077 0.2977 0.2898 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.65 0.64 0.53 0.54 0.51 0.44 0.41 -
P/RPS 0.92 0.99 0.77 0.93 0.76 0.72 0.73 16.72%
P/EPS 60.35 11.52 11.62 10.89 18.28 64.71 31.06 55.89%
EY 1.66 8.68 8.60 9.18 5.47 1.55 3.22 -35.78%
DY 0.00 0.00 0.00 0.00 5.29 0.00 0.00 -
P/NAPS 0.52 0.51 0.43 0.45 0.45 0.40 0.00 -
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 29/06/10 29/03/10 25/11/09 28/09/09 26/06/09 - -
Price 0.66 0.59 0.56 0.51 0.54 0.44 0.00 -
P/RPS 0.94 0.91 0.81 0.88 0.81 0.72 0.00 -
P/EPS 61.28 10.62 12.28 10.29 19.35 64.71 0.00 -
EY 1.63 9.42 8.14 9.72 5.17 1.55 0.00 -
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.52 0.47 0.46 0.43 0.47 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment