[ASTINO] YoY Quarter Result on 31-Jul-2009 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
28-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 310.39%
YoY- -53.7%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 129,355 115,604 89,906 86,191 103,727 84,196 75,582 9.36%
PBT 9,732 15,211 3,152 5,118 11,121 4,473 5,298 10.65%
Tax -1,548 -127 -1,778 -1,523 -3,356 -1,108 -1,558 -0.10%
NP 8,184 15,084 1,374 3,595 7,765 3,365 3,740 13.92%
-
NP to SH 8,184 15,084 1,374 3,595 7,765 3,365 3,740 13.92%
-
Tax Rate 15.91% 0.83% 56.41% 29.76% 30.18% 24.77% 29.41% -
Total Cost 121,171 100,520 88,532 82,596 95,962 80,831 71,842 9.09%
-
Net Worth 134,827 191,857 160,738 146,892 142,622 108,793 101,081 4.91%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - 3,479 3,961 - - -
Div Payout % - - - 96.77% 51.02% - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 134,827 191,857 160,738 146,892 142,622 108,793 101,081 4.91%
NOSH 134,827 132,315 127,570 128,853 132,057 126,503 126,351 1.08%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 6.33% 13.05% 1.53% 4.17% 7.49% 4.00% 4.95% -
ROE 6.07% 7.86% 0.85% 2.45% 5.44% 3.09% 3.70% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 95.94 87.37 70.48 66.89 78.55 66.56 59.82 8.18%
EPS 5.88 11.40 1.08 2.79 5.88 2.66 2.96 12.10%
DPS 0.00 0.00 0.00 2.70 3.00 0.00 0.00 -
NAPS 1.00 1.45 1.26 1.14 1.08 0.86 0.80 3.78%
Adjusted Per Share Value based on latest NOSH - 128,853
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 26.22 23.43 18.22 17.47 21.02 17.06 15.32 9.36%
EPS 1.66 3.06 0.28 0.73 1.57 0.68 0.76 13.89%
DPS 0.00 0.00 0.00 0.71 0.80 0.00 0.00 -
NAPS 0.2733 0.3888 0.3258 0.2977 0.2891 0.2205 0.2049 4.91%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.78 0.76 0.65 0.51 0.69 0.84 0.49 -
P/RPS 0.81 0.87 0.92 0.76 0.88 1.26 0.82 -0.20%
P/EPS 12.85 6.67 60.35 18.28 11.73 31.58 16.55 -4.12%
EY 7.78 15.00 1.66 5.47 8.52 3.17 6.04 4.30%
DY 0.00 0.00 0.00 5.29 4.35 0.00 0.00 -
P/NAPS 0.78 0.52 0.52 0.45 0.64 0.98 0.61 4.17%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 29/09/10 28/09/09 25/09/08 24/09/07 29/09/06 -
Price 0.83 0.64 0.66 0.54 0.53 0.66 0.48 -
P/RPS 0.87 0.73 0.94 0.81 0.67 0.99 0.80 1.40%
P/EPS 13.67 5.61 61.28 19.35 9.01 24.81 16.22 -2.80%
EY 7.31 17.81 1.63 5.17 11.09 4.03 6.17 2.86%
DY 0.00 0.00 0.00 5.00 5.66 0.00 0.00 -
P/NAPS 0.83 0.44 0.52 0.47 0.49 0.77 0.60 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment