[VELOCITY] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -27.58%
YoY- 216.45%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 2,113 4,890 12,041 43,611 59,878 19,856 9,946 -64.42%
PBT -1,226 -470 -3,845 2,754 3,091 836 -1,064 9.91%
Tax 0 0 43 -690 -670 -180 421 -
NP -1,226 -470 -3,802 2,064 2,421 656 -643 53.82%
-
NP to SH -1,077 -244 -2,666 977 1,349 368 -719 30.94%
-
Tax Rate - - - 25.05% 21.68% 21.53% - -
Total Cost 3,339 5,360 15,843 41,547 57,457 19,200 10,589 -53.70%
-
Net Worth 43,556 44,013 48,604 49,191 41,616 40,392 39,808 6.18%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 43,556 44,013 48,604 49,191 41,616 40,392 39,808 6.18%
NOSH 95,309 93,846 94,875 94,854 88,169 87,619 87,682 5.72%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -58.02% -9.61% -31.58% 4.73% 4.04% 3.30% -6.46% -
ROE -2.47% -0.55% -5.49% 1.99% 3.24% 0.91% -1.81% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 2.22 5.21 12.69 45.98 67.91 22.66 11.34 -66.31%
EPS -1.13 -0.26 -2.81 1.03 1.53 0.42 -0.82 23.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.457 0.469 0.5123 0.5186 0.472 0.461 0.454 0.44%
Adjusted Per Share Value based on latest NOSH - 94,854
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.16 0.36 0.89 3.24 4.45 1.48 0.74 -64.00%
EPS -0.08 -0.02 -0.20 0.07 0.10 0.03 -0.05 36.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0324 0.0327 0.0361 0.0366 0.0309 0.03 0.0296 6.21%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.58 0.50 0.56 0.55 0.61 0.62 0.55 -
P/RPS 26.16 9.60 4.41 1.20 0.90 2.74 4.85 207.87%
P/EPS -51.33 -192.31 -19.93 53.40 39.87 147.62 -67.07 -16.34%
EY -1.95 -0.52 -5.02 1.87 2.51 0.68 -1.49 19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.07 1.09 1.06 1.29 1.34 1.21 3.28%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 30/05/13 28/02/13 29/11/12 15/08/12 17/05/12 28/02/12 -
Price 0.52 0.55 0.47 0.51 0.59 0.62 0.60 -
P/RPS 23.46 10.56 3.70 1.11 0.87 2.74 5.29 170.17%
P/EPS -46.02 -211.54 -16.73 49.51 38.56 147.62 -73.17 -26.61%
EY -2.17 -0.47 -5.98 2.02 2.59 0.68 -1.37 35.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.17 0.92 0.98 1.25 1.34 1.32 -9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment