[VELOCITY] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -103.13%
YoY- 96.27%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 3,066 9,750 7,767 2,403 4,491 7,448 6,409 -38.91%
PBT -5,493 2,650 2,067 -530 16,394 848 1,098 -
Tax 409 -466 0 0 556 -22,464 -31 -
NP -5,084 2,184 2,067 -530 16,950 -21,616 1,067 -
-
NP to SH -5,084 2,184 2,067 -530 16,958 -13,883 1,099 -
-
Tax Rate - 17.58% 0.00% - -3.39% 2,649.06% 2.82% -
Total Cost 8,150 7,566 5,700 2,933 -12,459 29,064 5,342 32.62%
-
Net Worth 34,826 36,102 33,858 31,695 32,319 15,327 23,240 31.04%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 34,826 36,102 33,858 31,695 32,319 15,327 23,240 31.04%
NOSH 101,477 94,956 94,816 94,642 95,002 95,023 94,741 4.69%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -165.82% 22.40% 26.61% -22.06% 377.42% -290.23% 16.65% -
ROE -14.60% 6.05% 6.10% -1.67% 52.47% -90.58% 4.73% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 3.02 10.27 8.19 2.54 4.73 7.84 6.76 -41.64%
EPS -5.01 2.30 2.18 -0.56 17.85 -14.61 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3432 0.3802 0.3571 0.3349 0.3402 0.1613 0.2453 25.17%
Adjusted Per Share Value based on latest NOSH - 94,642
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.22 0.71 0.56 0.17 0.33 0.54 0.46 -38.92%
EPS -0.37 0.16 0.15 -0.04 1.23 -1.00 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0261 0.0245 0.0229 0.0234 0.0111 0.0168 31.13%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.67 0.57 0.33 0.435 0.315 0.28 0.255 -
P/RPS 22.18 5.55 4.03 17.13 6.66 3.57 3.77 226.95%
P/EPS -13.37 24.78 15.14 -77.68 1.76 -1.92 21.98 -
EY -7.48 4.04 6.61 -1.29 56.67 -52.18 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.50 0.92 1.30 0.93 1.74 1.04 52.23%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 26/02/15 26/11/14 28/08/14 29/05/14 28/02/14 -
Price 0.65 0.59 0.39 0.365 0.36 0.31 0.255 -
P/RPS 21.51 5.75 4.76 14.38 7.62 3.96 3.77 220.32%
P/EPS -12.97 25.65 17.89 -65.18 2.02 -2.12 21.98 -
EY -7.71 3.90 5.59 -1.53 49.58 -47.13 4.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.55 1.09 1.09 1.06 1.92 1.04 49.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment