[VELOCITY] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -1363.24%
YoY- -5589.75%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 7,767 2,403 4,491 7,448 6,409 2,829 2,113 137.61%
PBT 2,067 -530 16,394 848 1,098 -21,202 -1,226 -
Tax 0 0 556 -22,464 -31 -8 0 -
NP 2,067 -530 16,950 -21,616 1,067 -21,210 -1,226 -
-
NP to SH 2,067 -530 16,958 -13,883 1,099 -14,203 -1,077 -
-
Tax Rate 0.00% - -3.39% 2,649.06% 2.82% - - -
Total Cost 5,700 2,933 -12,459 29,064 5,342 24,039 3,339 42.69%
-
Net Worth 33,858 31,695 32,319 15,327 23,240 22,135 43,556 -15.41%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 33,858 31,695 32,319 15,327 23,240 22,135 43,556 -15.41%
NOSH 94,816 94,642 95,002 95,023 94,741 95,003 95,309 -0.34%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 26.61% -22.06% 377.42% -290.23% 16.65% -749.73% -58.02% -
ROE 6.10% -1.67% 52.47% -90.58% 4.73% -64.16% -2.47% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 8.19 2.54 4.73 7.84 6.76 2.98 2.22 138.18%
EPS 2.18 -0.56 17.85 -14.61 1.16 -14.95 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3571 0.3349 0.3402 0.1613 0.2453 0.233 0.457 -15.12%
Adjusted Per Share Value based on latest NOSH - 95,023
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.56 0.17 0.33 0.54 0.46 0.20 0.15 140.07%
EPS 0.15 -0.04 1.23 -1.00 0.08 -1.03 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0245 0.0229 0.0234 0.0111 0.0168 0.016 0.0315 -15.38%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.33 0.435 0.315 0.28 0.255 0.51 0.58 -
P/RPS 4.03 17.13 6.66 3.57 3.77 17.13 26.16 -71.16%
P/EPS 15.14 -77.68 1.76 -1.92 21.98 -3.41 -51.33 -
EY 6.61 -1.29 56.67 -52.18 4.55 -29.31 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.30 0.93 1.74 1.04 2.19 1.27 -19.29%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 28/08/14 29/05/14 28/02/14 29/11/13 30/08/13 -
Price 0.39 0.365 0.36 0.31 0.255 0.36 0.52 -
P/RPS 4.76 14.38 7.62 3.96 3.77 12.09 23.46 -65.37%
P/EPS 17.89 -65.18 2.02 -2.12 21.98 -2.41 -46.02 -
EY 5.59 -1.53 49.58 -47.13 4.55 -41.53 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.09 1.06 1.92 1.04 1.55 1.14 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment