[ABLEGLOB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 90.44%
YoY- 21.97%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 120,211 113,334 115,688 54,211 46,428 58,089 47,149 16.87%
PBT 7,077 14,053 10,673 6,691 4,615 4,204 817 43.28%
Tax -2,251 -2,825 -1,807 -2,528 -1,202 -1,167 -816 18.41%
NP 4,826 11,228 8,866 4,163 3,413 3,037 1 310.81%
-
NP to SH 4,798 11,228 8,866 4,163 3,413 3,037 1 310.42%
-
Tax Rate 31.81% 20.10% 16.93% 37.78% 26.05% 27.76% 99.88% -
Total Cost 115,385 102,106 106,822 50,048 43,015 55,052 47,148 16.07%
-
Net Worth 173,544 167,066 114,761 98,302 93,081 88,469 80,700 13.60%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 1,856 3,919 2,659 2,309 1,650 825 - -
Div Payout % 38.68% 34.91% 29.99% 55.47% 48.36% 27.17% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 173,544 167,066 114,761 98,302 93,081 88,469 80,700 13.60%
NOSH 92,804 93,333 69,976 65,974 66,015 66,021 66,148 5.80%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.01% 9.91% 7.66% 7.68% 7.35% 5.23% 0.00% -
ROE 2.76% 6.72% 7.73% 4.23% 3.67% 3.43% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 129.53 121.43 165.32 82.17 70.33 87.98 71.28 10.46%
EPS 5.17 12.03 12.67 6.31 5.17 4.60 0.00 -
DPS 2.00 4.20 3.80 3.50 2.50 1.25 0.00 -
NAPS 1.87 1.79 1.64 1.49 1.41 1.34 1.22 7.37%
Adjusted Per Share Value based on latest NOSH - 65,900
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.72 36.50 37.26 17.46 14.95 18.71 15.19 16.86%
EPS 1.55 3.62 2.86 1.34 1.10 0.98 0.00 -
DPS 0.60 1.26 0.86 0.74 0.53 0.27 0.00 -
NAPS 0.559 0.5381 0.3696 0.3166 0.2998 0.285 0.2599 13.60%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.69 1.90 1.28 0.80 0.60 0.46 0.51 -
P/RPS 1.30 1.56 0.77 0.97 0.85 0.52 0.72 10.34%
P/EPS 32.69 15.79 10.10 12.68 11.61 10.00 33,735.55 -68.52%
EY 3.06 6.33 9.90 7.89 8.62 10.00 0.00 -
DY 1.18 2.21 2.97 4.38 4.17 2.72 0.00 -
P/NAPS 0.90 1.06 0.78 0.54 0.43 0.34 0.42 13.53%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 21/08/13 29/08/12 24/08/11 25/08/10 25/08/09 29/08/08 -
Price 1.71 1.88 1.85 0.85 0.75 0.55 0.34 -
P/RPS 1.32 1.55 1.12 1.03 1.07 0.63 0.48 18.35%
P/EPS 33.08 15.63 14.60 13.47 14.51 11.96 22,490.37 -66.26%
EY 3.02 6.40 6.85 7.42 6.89 8.36 0.00 -
DY 1.17 2.23 2.05 4.12 3.33 2.27 0.00 -
P/NAPS 0.91 1.05 1.13 0.57 0.53 0.41 0.28 21.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment