[ABLEGLOB] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 3942.77%
YoY- 283.27%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 64,746 61,147 54,541 52,795 27,183 28,569 25,642 85.11%
PBT 9,607 6,656 4,017 6,078 1,583 3,504 3,187 108.25%
Tax -1,811 -1,402 -405 633 -1,417 -1,527 -1,001 48.31%
NP 7,796 5,254 3,612 6,711 166 1,977 2,186 132.88%
-
NP to SH 7,796 5,254 3,612 6,711 166 1,977 2,186 132.88%
-
Tax Rate 18.85% 21.06% 10.08% -10.41% 89.51% 43.58% 31.41% -
Total Cost 56,950 55,893 50,929 46,084 27,017 26,592 23,456 80.35%
-
Net Worth 120,369 114,734 109,900 68,669 96,944 98,191 96,421 15.89%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - 2,660 - - - 2,311 -
Div Payout % - - 73.64% - - - 105.74% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 120,369 114,734 109,900 68,669 96,944 98,191 96,421 15.89%
NOSH 69,982 69,960 70,000 68,669 66,400 65,900 66,042 3.92%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 12.04% 8.59% 6.62% 12.71% 0.61% 6.92% 8.53% -
ROE 6.48% 4.58% 3.29% 9.77% 0.17% 2.01% 2.27% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 92.52 87.40 77.92 76.88 40.94 43.35 38.83 78.11%
EPS 11.14 7.51 5.16 9.77 0.25 3.00 3.31 124.08%
DPS 0.00 0.00 3.80 0.00 0.00 0.00 3.50 -
NAPS 1.72 1.64 1.57 1.00 1.46 1.49 1.46 11.51%
Adjusted Per Share Value based on latest NOSH - 68,669
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 21.06 19.89 17.74 17.17 8.84 9.29 8.34 85.12%
EPS 2.54 1.71 1.17 2.18 0.05 0.64 0.71 133.36%
DPS 0.00 0.00 0.87 0.00 0.00 0.00 0.75 -
NAPS 0.3915 0.3732 0.3575 0.2233 0.3153 0.3194 0.3136 15.89%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 2.07 1.28 1.18 0.74 0.78 0.80 0.67 -
P/RPS 2.24 1.46 1.51 0.96 1.91 1.85 1.73 18.73%
P/EPS 18.58 17.04 22.87 7.57 312.00 26.67 20.24 -5.53%
EY 5.38 5.87 4.37 13.21 0.32 3.75 4.94 5.83%
DY 0.00 0.00 3.22 0.00 0.00 0.00 5.22 -
P/NAPS 1.20 0.78 0.75 0.74 0.53 0.54 0.46 89.17%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 30/11/12 29/08/12 23/05/12 29/02/12 24/11/11 24/08/11 24/05/11 -
Price 1.45 1.85 1.35 0.82 0.81 0.85 0.68 -
P/RPS 1.57 2.12 1.73 1.07 1.98 1.96 1.75 -6.96%
P/EPS 13.02 24.63 26.16 8.39 324.00 28.33 20.54 -26.14%
EY 7.68 4.06 3.82 11.92 0.31 3.53 4.87 35.37%
DY 0.00 0.00 2.81 0.00 0.00 0.00 5.15 -
P/NAPS 0.84 1.13 0.86 0.82 0.55 0.57 0.47 47.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment