[ABLEGLOB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -50.8%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 115,357 91,580 114,276 97,915 113,630 90,778 105,906 5.86%
PBT 12,529 5,935 3,291 4,425 9,216 6,115 7,285 43.59%
Tax -2,562 -769 -1,888 -1,510 -2,597 -1,391 -3,031 -10.61%
NP 9,967 5,166 1,403 2,915 6,619 4,724 4,254 76.49%
-
NP to SH 9,365 4,499 3,349 3,288 6,683 3,981 5,218 47.73%
-
Tax Rate 20.45% 12.96% 57.37% 34.12% 28.18% 22.75% 41.61% -
Total Cost 105,390 86,414 112,873 95,000 107,011 86,054 101,652 2.43%
-
Net Worth 208,940 199,748 194,969 191,488 191,342 184,599 181,020 10.04%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 3,733 - - 3,266 3,263 - -
Div Payout % - 82.99% - - 48.88% 81.97% - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 208,940 199,748 194,969 191,488 191,342 184,599 181,020 10.04%
NOSH 93,276 93,340 93,286 93,409 93,337 93,231 93,309 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 8.64% 5.64% 1.23% 2.98% 5.83% 5.20% 4.02% -
ROE 4.48% 2.25% 1.72% 1.72% 3.49% 2.16% 2.88% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 123.67 98.11 122.50 104.82 121.74 97.37 113.50 5.89%
EPS 10.04 4.82 3.59 3.52 7.16 4.27 5.59 47.80%
DPS 0.00 4.00 0.00 0.00 3.50 3.50 0.00 -
NAPS 2.24 2.14 2.09 2.05 2.05 1.98 1.94 10.06%
Adjusted Per Share Value based on latest NOSH - 93,409
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 37.52 29.79 37.17 31.85 36.96 29.53 34.45 5.86%
EPS 3.05 1.46 1.09 1.07 2.17 1.29 1.70 47.70%
DPS 0.00 1.21 0.00 0.00 1.06 1.06 0.00 -
NAPS 0.6796 0.6497 0.6341 0.6228 0.6223 0.6004 0.5888 10.04%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.05 1.70 2.09 1.55 1.51 1.49 1.35 -
P/RPS 1.66 1.73 1.71 1.48 1.24 1.53 1.19 24.87%
P/EPS 20.42 35.27 58.22 44.03 21.09 34.89 24.14 -10.56%
EY 4.90 2.84 1.72 2.27 4.74 2.87 4.14 11.90%
DY 0.00 2.35 0.00 0.00 2.32 2.35 0.00 -
P/NAPS 0.92 0.79 1.00 0.76 0.74 0.75 0.70 20.00%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 29/02/16 24/11/15 26/08/15 29/05/15 27/02/15 -
Price 2.37 1.86 1.81 2.80 1.28 1.60 1.61 -
P/RPS 1.92 1.90 1.48 2.67 1.05 1.64 1.42 22.29%
P/EPS 23.61 38.59 50.42 79.55 17.88 37.47 28.79 -12.39%
EY 4.24 2.59 1.98 1.26 5.59 2.67 3.47 14.30%
DY 0.00 2.15 0.00 0.00 2.73 2.19 0.00 -
P/NAPS 1.06 0.87 0.87 1.37 0.62 0.81 0.83 17.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment