[ABLEGLOB] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 108.16%
YoY- 40.13%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 102,567 118,397 115,866 115,357 91,580 114,276 97,915 3.13%
PBT 13,464 14,216 14,110 12,529 5,935 3,291 4,425 109.83%
Tax -2,625 -4,836 -3,180 -2,562 -769 -1,888 -1,510 44.52%
NP 10,839 9,380 10,930 9,967 5,166 1,403 2,915 139.82%
-
NP to SH 10,319 10,943 10,785 9,365 4,499 3,349 3,288 114.20%
-
Tax Rate 19.50% 34.02% 22.54% 20.45% 12.96% 57.37% 34.12% -
Total Cost 91,728 109,017 104,936 105,390 86,414 112,873 95,000 -2.30%
-
Net Worth 234,296 223,728 237,682 208,940 199,748 194,969 191,488 14.38%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 3,738 - - - 3,733 - - -
Div Payout % 36.23% - - - 82.99% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 234,296 223,728 237,682 208,940 199,748 194,969 191,488 14.38%
NOSH 249,251 248,586 248,813 93,276 93,340 93,286 93,409 92.26%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.57% 7.92% 9.43% 8.64% 5.64% 1.23% 2.98% -
ROE 4.40% 4.89% 4.54% 4.48% 2.25% 1.72% 1.72% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 41.15 47.63 84.33 123.67 98.11 122.50 104.82 -46.35%
EPS 4.14 4.40 7.85 10.04 4.82 3.59 3.52 11.41%
DPS 1.50 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.94 0.90 1.73 2.24 2.14 2.09 2.05 -40.50%
Adjusted Per Share Value based on latest NOSH - 93,276
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 33.04 38.13 37.32 37.16 29.50 36.81 31.54 3.14%
EPS 3.32 3.52 3.47 3.02 1.45 1.08 1.06 113.92%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 0.7546 0.7206 0.7656 0.673 0.6434 0.628 0.6168 14.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.36 1.24 0.88 2.05 1.70 2.09 1.55 -
P/RPS 3.30 2.60 1.04 1.66 1.73 1.71 1.48 70.59%
P/EPS 32.85 28.17 11.21 20.42 35.27 58.22 44.03 -17.72%
EY 3.04 3.55 8.92 4.90 2.84 1.72 2.27 21.47%
DY 1.10 0.00 0.00 0.00 2.35 0.00 0.00 -
P/NAPS 1.45 1.38 0.51 0.92 0.79 1.00 0.76 53.76%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 -
Price 1.65 1.42 1.23 2.37 1.86 1.81 2.80 -
P/RPS 4.01 2.98 1.46 1.92 1.90 1.48 2.67 31.11%
P/EPS 39.86 32.26 15.67 23.61 38.59 50.42 79.55 -36.88%
EY 2.51 3.10 6.38 4.24 2.59 1.98 1.26 58.25%
DY 0.91 0.00 0.00 0.00 2.15 0.00 0.00 -
P/NAPS 1.76 1.58 0.71 1.06 0.87 0.87 1.37 18.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment