[ABLEGLOB] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
24-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -50.8%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 124,442 132,922 115,866 97,915 90,661 63,473 64,746 11.49%
PBT 16,506 8,448 14,110 4,425 3,996 8,167 9,607 9.43%
Tax -3,646 -337 -3,180 -1,510 -1,058 -2,673 -1,811 12.36%
NP 12,860 8,111 10,930 2,915 2,938 5,494 7,796 8.69%
-
NP to SH 12,642 8,079 10,785 3,288 2,962 5,433 7,796 8.38%
-
Tax Rate 22.09% 3.99% 22.54% 34.12% 26.48% 32.73% 18.85% -
Total Cost 111,582 124,811 104,936 95,000 87,723 57,979 56,950 11.85%
-
Net Worth 307,368 273,092 237,682 191,488 176,779 166,956 120,369 16.90%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 4,657 1,422 - - - 2,767 - -
Div Payout % 36.84% 17.61% - - - 50.93% - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 307,368 273,092 237,682 191,488 176,779 166,956 120,369 16.90%
NOSH 310,470 284,471 248,813 93,409 94,031 92,241 69,982 28.17%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 10.33% 6.10% 9.43% 2.98% 3.24% 8.66% 12.04% -
ROE 4.11% 2.96% 4.54% 1.72% 1.68% 3.25% 6.48% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 40.08 46.73 84.33 104.82 96.42 68.81 92.52 -13.00%
EPS 4.07 2.84 7.85 3.52 3.15 5.89 11.14 -15.44%
DPS 1.50 0.50 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.99 0.96 1.73 2.05 1.88 1.81 1.72 -8.79%
Adjusted Per Share Value based on latest NOSH - 93,409
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 40.08 42.81 37.32 31.54 29.20 20.44 20.85 11.50%
EPS 4.07 2.60 3.47 1.06 0.95 1.75 2.51 8.38%
DPS 1.50 0.46 0.00 0.00 0.00 0.89 0.00 -
NAPS 0.99 0.8796 0.7656 0.6168 0.5694 0.5378 0.3877 16.90%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.925 1.31 0.88 1.55 1.50 1.73 2.07 -
P/RPS 2.31 2.80 1.04 1.48 1.56 2.51 2.24 0.51%
P/EPS 22.72 46.13 11.21 44.03 47.62 29.37 18.58 3.40%
EY 4.40 2.17 8.92 2.27 2.10 3.40 5.38 -3.29%
DY 1.62 0.38 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.93 1.36 0.51 0.76 0.80 0.96 1.20 -4.15%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 28/11/17 22/11/16 24/11/15 25/11/14 20/11/13 30/11/12 -
Price 0.91 1.30 1.23 2.80 1.44 1.77 1.45 -
P/RPS 2.27 2.78 1.46 2.67 1.49 2.57 1.57 6.33%
P/EPS 22.35 45.77 15.67 79.55 45.71 30.05 13.02 9.41%
EY 4.47 2.18 6.38 1.26 2.19 3.33 7.68 -8.62%
DY 1.65 0.38 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.92 1.35 0.71 1.37 0.77 0.98 0.84 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment