[ABLEGLOB] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 34.34%
YoY- 13.01%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 118,397 115,866 115,357 91,580 114,276 97,915 113,630 2.76%
PBT 14,216 14,110 12,529 5,935 3,291 4,425 9,216 33.32%
Tax -4,836 -3,180 -2,562 -769 -1,888 -1,510 -2,597 51.07%
NP 9,380 10,930 9,967 5,166 1,403 2,915 6,619 26.03%
-
NP to SH 10,943 10,785 9,365 4,499 3,349 3,288 6,683 38.71%
-
Tax Rate 34.02% 22.54% 20.45% 12.96% 57.37% 34.12% 28.18% -
Total Cost 109,017 104,936 105,390 86,414 112,873 95,000 107,011 1.24%
-
Net Worth 223,728 237,682 208,940 199,748 194,969 191,488 191,342 10.93%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 3,733 - - 3,266 -
Div Payout % - - - 82.99% - - 48.88% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 223,728 237,682 208,940 199,748 194,969 191,488 191,342 10.93%
NOSH 248,586 248,813 93,276 93,340 93,286 93,409 93,337 91.56%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 7.92% 9.43% 8.64% 5.64% 1.23% 2.98% 5.83% -
ROE 4.89% 4.54% 4.48% 2.25% 1.72% 1.72% 3.49% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 47.63 84.33 123.67 98.11 122.50 104.82 121.74 -46.35%
EPS 4.40 7.85 10.04 4.82 3.59 3.52 7.16 -27.61%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 3.50 -
NAPS 0.90 1.73 2.24 2.14 2.09 2.05 2.05 -42.09%
Adjusted Per Share Value based on latest NOSH - 93,340
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.51 37.69 37.52 29.79 37.17 31.85 36.96 2.76%
EPS 3.56 3.51 3.05 1.46 1.09 1.07 2.17 38.89%
DPS 0.00 0.00 0.00 1.21 0.00 0.00 1.06 -
NAPS 0.7277 0.7731 0.6796 0.6497 0.6341 0.6228 0.6223 10.94%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.24 0.88 2.05 1.70 2.09 1.55 1.51 -
P/RPS 2.60 1.04 1.66 1.73 1.71 1.48 1.24 63.45%
P/EPS 28.17 11.21 20.42 35.27 58.22 44.03 21.09 21.17%
EY 3.55 8.92 4.90 2.84 1.72 2.27 4.74 -17.45%
DY 0.00 0.00 0.00 2.35 0.00 0.00 2.32 -
P/NAPS 1.38 0.51 0.92 0.79 1.00 0.76 0.74 51.22%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 26/08/15 -
Price 1.42 1.23 2.37 1.86 1.81 2.80 1.28 -
P/RPS 2.98 1.46 1.92 1.90 1.48 2.67 1.05 99.82%
P/EPS 32.26 15.67 23.61 38.59 50.42 79.55 17.88 47.94%
EY 3.10 6.38 4.24 2.59 1.98 1.26 5.59 -32.37%
DY 0.00 0.00 0.00 2.15 0.00 0.00 2.73 -
P/NAPS 1.58 0.71 1.06 0.87 0.87 1.37 0.62 86.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment