[ABLEGLOB] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 1.86%
YoY- -35.82%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 115,866 115,357 91,580 114,276 97,915 113,630 90,778 17.61%
PBT 14,110 12,529 5,935 3,291 4,425 9,216 6,115 74.35%
Tax -3,180 -2,562 -769 -1,888 -1,510 -2,597 -1,391 73.27%
NP 10,930 9,967 5,166 1,403 2,915 6,619 4,724 74.66%
-
NP to SH 10,785 9,365 4,499 3,349 3,288 6,683 3,981 93.98%
-
Tax Rate 22.54% 20.45% 12.96% 57.37% 34.12% 28.18% 22.75% -
Total Cost 104,936 105,390 86,414 112,873 95,000 107,011 86,054 14.09%
-
Net Worth 237,682 208,940 199,748 194,969 191,488 191,342 184,599 18.29%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - 3,733 - - 3,266 3,263 -
Div Payout % - - 82.99% - - 48.88% 81.97% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 237,682 208,940 199,748 194,969 191,488 191,342 184,599 18.29%
NOSH 248,813 93,276 93,340 93,286 93,409 93,337 93,231 92.05%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 9.43% 8.64% 5.64% 1.23% 2.98% 5.83% 5.20% -
ROE 4.54% 4.48% 2.25% 1.72% 1.72% 3.49% 2.16% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 84.33 123.67 98.11 122.50 104.82 121.74 97.37 -9.11%
EPS 7.85 10.04 4.82 3.59 3.52 7.16 4.27 49.90%
DPS 0.00 0.00 4.00 0.00 0.00 3.50 3.50 -
NAPS 1.73 2.24 2.14 2.09 2.05 2.05 1.98 -8.58%
Adjusted Per Share Value based on latest NOSH - 93,286
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 37.69 37.52 29.79 37.17 31.85 36.96 29.53 17.61%
EPS 3.51 3.05 1.46 1.09 1.07 2.17 1.29 94.54%
DPS 0.00 0.00 1.21 0.00 0.00 1.06 1.06 -
NAPS 0.7731 0.6796 0.6497 0.6341 0.6228 0.6223 0.6004 18.30%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.88 2.05 1.70 2.09 1.55 1.51 1.49 -
P/RPS 1.04 1.66 1.73 1.71 1.48 1.24 1.53 -22.63%
P/EPS 11.21 20.42 35.27 58.22 44.03 21.09 34.89 -52.99%
EY 8.92 4.90 2.84 1.72 2.27 4.74 2.87 112.53%
DY 0.00 0.00 2.35 0.00 0.00 2.32 2.35 -
P/NAPS 0.51 0.92 0.79 1.00 0.76 0.74 0.75 -22.61%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 29/08/16 30/05/16 29/02/16 24/11/15 26/08/15 29/05/15 -
Price 1.23 2.37 1.86 1.81 2.80 1.28 1.60 -
P/RPS 1.46 1.92 1.90 1.48 2.67 1.05 1.64 -7.43%
P/EPS 15.67 23.61 38.59 50.42 79.55 17.88 37.47 -43.98%
EY 6.38 4.24 2.59 1.98 1.26 5.59 2.67 78.45%
DY 0.00 0.00 2.15 0.00 0.00 2.73 2.19 -
P/NAPS 0.71 1.06 0.87 0.87 1.37 0.62 0.81 -8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment