[DOMINAN] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 84.92%
YoY- 447.89%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 194,801 207,728 122,315 140,153 168,475 183,263 174,144 7.76%
PBT 13,897 19,766 2,779 9,064 4,980 11,571 5,806 79.03%
Tax -3,292 -5,956 -732 -2,148 -1,240 -2,577 -1,563 64.38%
NP 10,605 13,810 2,047 6,916 3,740 8,994 4,243 84.27%
-
NP to SH 10,605 13,810 2,047 6,916 3,740 8,994 4,243 84.27%
-
Tax Rate 23.69% 30.13% 26.34% 23.70% 24.90% 22.27% 26.92% -
Total Cost 184,196 193,918 120,268 133,237 164,735 174,269 169,901 5.53%
-
Net Worth 343,699 327,175 315,608 315,608 310,651 307,346 302,389 8.92%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 3,304 1,652 1,652 1,652 1,652 1,652 1,652 58.80%
Div Payout % 31.16% 11.97% 80.72% 23.89% 44.18% 18.37% 38.94% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 343,699 327,175 315,608 315,608 310,651 307,346 302,389 8.92%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 5.44% 6.65% 1.67% 4.93% 2.22% 4.91% 2.44% -
ROE 3.09% 4.22% 0.65% 2.19% 1.20% 2.93% 1.40% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 117.89 125.71 74.02 84.82 101.96 110.91 105.39 7.76%
EPS 6.42 8.36 1.24 4.19 2.26 5.44 2.57 84.20%
DPS 2.00 1.00 1.00 1.00 1.00 1.00 1.00 58.80%
NAPS 2.08 1.98 1.91 1.91 1.88 1.86 1.83 8.92%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 117.89 125.71 74.02 84.82 101.96 110.91 105.39 7.76%
EPS 6.42 8.36 1.24 4.19 2.26 5.44 2.57 84.20%
DPS 2.00 1.00 1.00 1.00 1.00 1.00 1.00 58.80%
NAPS 2.08 1.98 1.91 1.91 1.88 1.86 1.83 8.92%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.01 1.17 0.86 0.82 0.90 0.80 0.70 -
P/RPS 0.86 0.93 1.16 0.97 0.88 0.72 0.66 19.31%
P/EPS 15.74 14.00 69.42 19.59 39.76 14.70 27.26 -30.68%
EY 6.35 7.14 1.44 5.10 2.51 6.80 3.67 44.17%
DY 1.98 0.85 1.16 1.22 1.11 1.25 1.43 24.25%
P/NAPS 0.49 0.59 0.45 0.43 0.48 0.43 0.38 18.48%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 24/02/22 25/11/21 23/08/21 27/05/21 26/02/21 25/11/20 -
Price 0.91 1.14 1.09 0.815 0.88 0.74 0.79 -
P/RPS 0.77 0.91 1.47 0.96 0.86 0.67 0.75 1.77%
P/EPS 14.18 13.64 87.99 19.47 38.88 13.60 30.77 -40.36%
EY 7.05 7.33 1.14 5.14 2.57 7.36 3.25 67.65%
DY 2.20 0.88 0.92 1.23 1.14 1.35 1.27 44.28%
P/NAPS 0.44 0.58 0.57 0.43 0.47 0.40 0.43 1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment