[DOMINAN] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 313.43%
YoY- 23.34%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 140,153 168,475 183,263 174,144 75,166 155,840 179,116 -15.09%
PBT 9,064 4,980 11,571 5,806 -1,597 5,424 5,539 38.90%
Tax -2,148 -1,240 -2,577 -1,563 -391 -3,710 -1,047 61.52%
NP 6,916 3,740 8,994 4,243 -1,988 1,714 4,492 33.36%
-
NP to SH 6,916 3,740 8,994 4,243 -1,988 1,714 4,492 33.36%
-
Tax Rate 23.70% 24.90% 22.27% 26.92% - 68.40% 18.90% -
Total Cost 133,237 164,735 174,269 169,901 77,154 154,126 174,624 -16.51%
-
Net Worth 315,608 310,651 307,346 302,389 299,084 299,084 279,255 8.50%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 1,652 1,652 1,652 1,652 - 826 1,652 0.00%
Div Payout % 23.89% 44.18% 18.37% 38.94% - 48.20% 36.79% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 315,608 310,651 307,346 302,389 299,084 299,084 279,255 8.50%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.93% 2.22% 4.91% 2.44% -2.64% 1.10% 2.51% -
ROE 2.19% 1.20% 2.93% 1.40% -0.66% 0.57% 1.61% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 84.82 101.96 110.91 105.39 45.49 94.31 108.40 -15.09%
EPS 4.19 2.26 5.44 2.57 -1.20 1.04 2.72 33.41%
DPS 1.00 1.00 1.00 1.00 0.00 0.50 1.00 0.00%
NAPS 1.91 1.88 1.86 1.83 1.81 1.81 1.69 8.50%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 85.50 102.78 111.80 106.24 45.86 95.07 109.27 -15.09%
EPS 4.22 2.28 5.49 2.59 -1.21 1.05 2.74 33.39%
DPS 1.01 1.01 1.01 1.01 0.00 0.50 1.01 0.00%
NAPS 1.9254 1.8952 1.875 1.8448 1.8246 1.8246 1.7037 8.50%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.82 0.90 0.80 0.70 0.71 1.02 1.25 -
P/RPS 0.97 0.88 0.72 0.66 1.56 1.08 1.15 -10.73%
P/EPS 19.59 39.76 14.70 27.26 -59.01 98.33 45.98 -43.40%
EY 5.10 2.51 6.80 3.67 -1.69 1.02 2.17 76.86%
DY 1.22 1.11 1.25 1.43 0.00 0.49 0.80 32.52%
P/NAPS 0.43 0.48 0.43 0.38 0.39 0.56 0.74 -30.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 27/05/21 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 -
Price 0.815 0.88 0.74 0.79 0.755 0.72 1.24 -
P/RPS 0.96 0.86 0.67 0.75 1.66 0.76 1.14 -10.83%
P/EPS 19.47 38.88 13.60 30.77 -62.75 69.41 45.61 -43.33%
EY 5.14 2.57 7.36 3.25 -1.59 1.44 2.19 76.70%
DY 1.23 1.14 1.35 1.27 0.00 0.69 0.81 32.14%
P/NAPS 0.43 0.47 0.40 0.43 0.42 0.40 0.73 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment