[DOMINAN] QoQ Quarter Result on 31-Dec-2020 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 111.97%
YoY- 100.22%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 122,315 140,153 168,475 183,263 174,144 75,166 155,840 -14.89%
PBT 2,779 9,064 4,980 11,571 5,806 -1,597 5,424 -35.94%
Tax -732 -2,148 -1,240 -2,577 -1,563 -391 -3,710 -66.07%
NP 2,047 6,916 3,740 8,994 4,243 -1,988 1,714 12.55%
-
NP to SH 2,047 6,916 3,740 8,994 4,243 -1,988 1,714 12.55%
-
Tax Rate 26.34% 23.70% 24.90% 22.27% 26.92% - 68.40% -
Total Cost 120,268 133,237 164,735 174,269 169,901 77,154 154,126 -15.22%
-
Net Worth 315,608 315,608 310,651 307,346 302,389 299,084 299,084 3.64%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 1,652 1,652 1,652 1,652 1,652 - 826 58.67%
Div Payout % 80.72% 23.89% 44.18% 18.37% 38.94% - 48.20% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 315,608 315,608 310,651 307,346 302,389 299,084 299,084 3.64%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 1.67% 4.93% 2.22% 4.91% 2.44% -2.64% 1.10% -
ROE 0.65% 2.19% 1.20% 2.93% 1.40% -0.66% 0.57% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.02 84.82 101.96 110.91 105.39 45.49 94.31 -14.90%
EPS 1.24 4.19 2.26 5.44 2.57 -1.20 1.04 12.42%
DPS 1.00 1.00 1.00 1.00 1.00 0.00 0.50 58.67%
NAPS 1.91 1.91 1.88 1.86 1.83 1.81 1.81 3.64%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 74.62 85.50 102.78 111.80 106.24 45.86 95.07 -14.89%
EPS 1.25 4.22 2.28 5.49 2.59 -1.21 1.05 12.31%
DPS 1.01 1.01 1.01 1.01 1.01 0.00 0.50 59.72%
NAPS 1.9254 1.9254 1.8952 1.875 1.8448 1.8246 1.8246 3.64%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.86 0.82 0.90 0.80 0.70 0.71 1.02 -
P/RPS 1.16 0.97 0.88 0.72 0.66 1.56 1.08 4.87%
P/EPS 69.42 19.59 39.76 14.70 27.26 -59.01 98.33 -20.69%
EY 1.44 5.10 2.51 6.80 3.67 -1.69 1.02 25.82%
DY 1.16 1.22 1.11 1.25 1.43 0.00 0.49 77.53%
P/NAPS 0.45 0.43 0.48 0.43 0.38 0.39 0.56 -13.55%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 23/08/21 27/05/21 26/02/21 25/11/20 24/08/20 25/06/20 -
Price 1.09 0.815 0.88 0.74 0.79 0.755 0.72 -
P/RPS 1.47 0.96 0.86 0.67 0.75 1.66 0.76 55.17%
P/EPS 87.99 19.47 38.88 13.60 30.77 -62.75 69.41 17.11%
EY 1.14 5.14 2.57 7.36 3.25 -1.59 1.44 -14.40%
DY 0.92 1.23 1.14 1.35 1.27 0.00 0.69 21.12%
P/NAPS 0.57 0.43 0.47 0.40 0.43 0.42 0.40 26.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment