[DOMINAN] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -67.44%
YoY- -50.07%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 208,545 204,314 187,542 191,179 194,801 207,728 122,315 42.76%
PBT 4,689 2,310 1,062 4,700 13,897 19,766 2,779 41.77%
Tax 281 -482 -490 -1,247 -3,292 -5,956 -732 -
NP 4,970 1,828 572 3,453 10,605 13,810 2,047 80.74%
-
NP to SH 4,970 1,828 572 3,453 10,605 13,810 2,047 80.74%
-
Tax Rate -5.99% 20.87% 46.14% 26.53% 23.69% 30.13% 26.34% -
Total Cost 203,575 202,486 186,970 187,726 184,196 193,918 120,268 42.07%
-
Net Worth 351,961 345,352 345,352 347,004 343,699 327,175 315,608 7.54%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 1,652 826 826 1,652 3,304 1,652 1,652 0.00%
Div Payout % 33.25% 45.20% 144.44% 47.85% 31.16% 11.97% 80.72% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 351,961 345,352 345,352 347,004 343,699 327,175 315,608 7.54%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.38% 0.89% 0.30% 1.81% 5.44% 6.65% 1.67% -
ROE 1.41% 0.53% 0.17% 1.00% 3.09% 4.22% 0.65% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 126.21 123.65 113.50 115.70 117.89 125.71 74.02 42.77%
EPS 3.01 1.11 0.35 2.09 6.42 8.36 1.24 80.71%
DPS 1.00 0.50 0.50 1.00 2.00 1.00 1.00 0.00%
NAPS 2.13 2.09 2.09 2.10 2.08 1.98 1.91 7.54%
Adjusted Per Share Value based on latest NOSH - 165,240
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 127.23 124.65 114.41 116.63 118.84 126.73 74.62 42.76%
EPS 3.03 1.12 0.35 2.11 6.47 8.43 1.25 80.54%
DPS 1.01 0.50 0.50 1.01 2.02 1.01 1.01 0.00%
NAPS 2.1472 2.1069 2.1069 2.117 2.0968 1.996 1.9254 7.54%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.83 0.875 0.90 0.92 1.01 1.17 0.86 -
P/RPS 0.66 0.71 0.79 0.80 0.86 0.93 1.16 -31.36%
P/EPS 27.60 79.09 259.99 44.03 15.74 14.00 69.42 -45.96%
EY 3.62 1.26 0.38 2.27 6.35 7.14 1.44 84.98%
DY 1.20 0.57 0.56 1.09 1.98 0.85 1.16 2.28%
P/NAPS 0.39 0.42 0.43 0.44 0.49 0.59 0.45 -9.10%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 24/11/22 29/08/22 31/05/22 24/02/22 25/11/21 -
Price 0.765 0.835 0.93 0.93 0.91 1.14 1.09 -
P/RPS 0.61 0.68 0.82 0.80 0.77 0.91 1.47 -44.39%
P/EPS 25.43 75.48 268.66 44.50 14.18 13.64 87.99 -56.32%
EY 3.93 1.32 0.37 2.25 7.05 7.33 1.14 128.37%
DY 1.31 0.60 0.54 1.08 2.20 0.88 0.92 26.59%
P/NAPS 0.36 0.40 0.44 0.44 0.44 0.58 0.57 -26.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment