[DOMINAN] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -29.6%
YoY- 181.99%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 84,742 84,315 66,784 64,118 62,417 70,376 78,322 5.37%
PBT 4,641 4,215 3,869 3,970 4,850 4,656 4,505 1.99%
Tax -1,382 -992 -728 -1,355 -1,033 -1,277 0 -
NP 3,259 3,223 3,141 2,615 3,817 3,379 4,505 -19.36%
-
NP to SH 3,199 3,125 3,073 2,583 3,669 3,284 3,917 -12.59%
-
Tax Rate 29.78% 23.53% 18.82% 34.13% 21.30% 27.43% 0.00% -
Total Cost 81,483 81,092 63,643 61,503 58,600 66,997 73,817 6.78%
-
Net Worth 88,003 88,876 86,068 82,602 79,535 77,669 76,604 9.66%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 1,838 1,860 - 1,821 2,413 1,811 - -
Div Payout % 57.47% 59.52% - 70.53% 65.79% 55.15% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 88,003 88,876 86,068 82,602 79,535 77,669 76,604 9.66%
NOSH 122,567 124,007 122,430 121,456 120,690 120,735 120,523 1.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.85% 3.82% 4.70% 4.08% 6.12% 4.80% 5.75% -
ROE 3.64% 3.52% 3.57% 3.13% 4.61% 4.23% 5.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 69.14 67.99 54.55 52.79 51.72 58.29 64.99 4.20%
EPS 2.61 2.52 2.51 2.06 3.04 2.72 3.25 -13.56%
DPS 1.50 1.50 0.00 1.50 2.00 1.50 0.00 -
NAPS 0.718 0.7167 0.703 0.6801 0.659 0.6433 0.6356 8.44%
Adjusted Per Share Value based on latest NOSH - 121,456
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.28 51.03 40.42 38.80 37.77 42.59 47.40 5.37%
EPS 1.94 1.89 1.86 1.56 2.22 1.99 2.37 -12.46%
DPS 1.11 1.13 0.00 1.10 1.46 1.10 0.00 -
NAPS 0.5326 0.5379 0.5209 0.4999 0.4813 0.47 0.4636 9.66%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.71 0.65 0.58 0.43 0.44 -
P/RPS 0.90 1.01 1.30 1.23 1.12 0.74 0.68 20.48%
P/EPS 23.75 27.38 28.29 30.56 19.08 15.81 13.54 45.29%
EY 4.21 3.65 3.54 3.27 5.24 6.33 7.39 -31.20%
DY 2.42 2.17 0.00 2.31 3.45 3.49 0.00 -
P/NAPS 0.86 0.96 1.01 0.96 0.88 0.67 0.69 15.76%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 29/11/07 27/08/07 30/05/07 27/02/07 23/11/06 12/09/06 -
Price 0.57 0.61 0.73 0.71 0.72 0.49 0.42 -
P/RPS 0.82 0.90 1.34 1.34 1.39 0.84 0.65 16.70%
P/EPS 21.84 24.21 29.08 33.39 23.68 18.01 12.92 41.76%
EY 4.58 4.13 3.44 3.00 4.22 5.55 7.74 -29.44%
DY 2.63 2.46 0.00 2.11 2.78 3.06 0.00 -
P/NAPS 0.79 0.85 1.04 1.04 1.09 0.76 0.66 12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment