[LFECORP] QoQ Quarter Result on 30-Apr-2015 [#3]

Announcement Date
25-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -16.15%
YoY- 541.18%
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 8,349 3,933 3,581 7,854 8,849 7,739 8,139 1.70%
PBT 322 288 247 129 130 393 -63 -
Tax 0 0 0 -20 0 0 -91 -
NP 322 288 247 109 130 393 -154 -
-
NP to SH 322 288 247 109 130 393 -154 -
-
Tax Rate 0.00% 0.00% 0.00% 15.50% 0.00% 0.00% - -
Total Cost 8,027 3,645 3,334 7,745 8,719 7,346 8,293 -2.14%
-
Net Worth 36,590 17,788 15,331 14,253 14,733 11,960 11,122 120.72%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 36,590 17,788 15,331 14,253 14,733 11,960 11,122 120.72%
NOSH 146,363 84,705 85,172 83,846 86,666 85,434 85,555 42.90%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 3.86% 7.32% 6.90% 1.39% 1.47% 5.08% -1.89% -
ROE 0.88% 1.62% 1.61% 0.76% 0.88% 3.29% -1.38% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 5.70 4.64 4.20 9.37 10.21 9.06 9.51 -28.84%
EPS 0.22 0.34 0.29 0.13 0.15 0.46 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.21 0.18 0.17 0.17 0.14 0.13 54.45%
Adjusted Per Share Value based on latest NOSH - 83,846
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 0.75 0.35 0.32 0.70 0.79 0.69 0.73 1.81%
EPS 0.03 0.03 0.02 0.01 0.01 0.04 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0159 0.0137 0.0128 0.0132 0.0107 0.01 120.28%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.29 0.265 0.26 0.165 0.17 0.15 0.14 -
P/RPS 5.08 5.71 6.18 1.76 1.66 1.66 1.47 128.06%
P/EPS 131.82 77.94 89.66 126.92 113.33 32.61 -77.78 -
EY 0.76 1.28 1.12 0.79 0.88 3.07 -1.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.26 1.44 0.97 1.00 1.07 1.08 4.86%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 30/03/16 29/12/15 28/09/15 25/06/15 26/03/15 29/12/14 19/09/14 -
Price 0.265 0.345 0.23 0.20 0.12 0.16 0.185 -
P/RPS 4.65 7.43 5.47 2.14 1.18 1.77 1.94 78.81%
P/EPS 120.45 101.47 79.31 153.85 80.00 34.78 -102.78 -
EY 0.83 0.99 1.26 0.65 1.25 2.88 -0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.64 1.28 1.18 0.71 1.14 1.42 -17.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment