[CENBOND] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 12.88%
YoY- 17.73%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 35,049 34,320 37,645 39,237 39,226 38,678 37,064 -3.66%
PBT 2,651 3,006 3,094 2,767 2,781 3,185 3,175 -11.33%
Tax 237 -592 -768 -583 -818 -344 -827 -
NP 2,888 2,414 2,326 2,184 1,963 2,841 2,348 14.81%
-
NP to SH 2,815 2,351 2,223 2,112 1,871 2,756 2,259 15.81%
-
Tax Rate -8.94% 19.69% 24.82% 21.07% 29.41% 10.80% 26.05% -
Total Cost 32,161 31,906 35,319 37,053 37,263 35,837 34,716 -4.97%
-
Net Worth 86,246 83,964 84,113 82,133 80,517 79,085 76,936 7.92%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,989 - - - 4,206 - - -
Div Payout % 212.77% - - - 224.81% - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 86,246 83,964 84,113 82,133 80,517 79,085 76,936 7.92%
NOSH 119,787 119,948 120,162 117,333 120,175 119,826 120,212 -0.23%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.24% 7.03% 6.18% 5.57% 5.00% 7.35% 6.33% -
ROE 3.26% 2.80% 2.64% 2.57% 2.32% 3.48% 2.94% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.26 28.61 31.33 33.44 32.64 32.28 30.83 -3.42%
EPS 2.35 1.96 1.85 1.80 1.56 2.30 1.88 16.05%
DPS 5.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 0.72 0.70 0.70 0.70 0.67 0.66 0.64 8.17%
Adjusted Per Share Value based on latest NOSH - 117,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.23 28.62 31.39 32.72 32.71 32.25 30.91 -3.66%
EPS 2.35 1.96 1.85 1.76 1.56 2.30 1.88 16.05%
DPS 4.99 0.00 0.00 0.00 3.51 0.00 0.00 -
NAPS 0.7192 0.7002 0.7014 0.6849 0.6714 0.6595 0.6416 7.91%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.52 0.50 0.51 0.60 0.45 0.38 0.46 -
P/RPS 1.78 1.75 1.63 1.79 1.38 1.18 1.49 12.59%
P/EPS 22.13 25.51 27.57 33.33 28.90 16.52 24.48 -6.51%
EY 4.52 3.92 3.63 3.00 3.46 6.05 4.09 6.89%
DY 9.62 0.00 0.00 0.00 7.78 0.00 0.00 -
P/NAPS 0.72 0.71 0.73 0.86 0.67 0.58 0.72 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 26/02/07 28/11/06 28/08/06 31/05/06 27/02/06 25/11/05 -
Price 0.53 0.56 0.52 0.50 0.70 0.36 0.39 -
P/RPS 1.81 1.96 1.66 1.50 2.14 1.12 1.26 27.34%
P/EPS 22.55 28.57 28.11 27.78 44.96 15.65 20.75 5.70%
EY 4.43 3.50 3.56 3.60 2.22 6.39 4.82 -5.47%
DY 9.43 0.00 0.00 0.00 5.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.74 0.71 1.04 0.55 0.61 13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment