[CENBOND] QoQ Quarter Result on 30-Sep-2004 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 38.47%
YoY- 12.51%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 36,665 36,734 35,705 33,022 35,060 26,133 26,473 24.27%
PBT 2,591 3,537 3,759 3,524 3,384 2,620 3,885 -23.68%
Tax -716 -900 -839 -475 -1,182 -561 -1,044 -22.24%
NP 1,875 2,637 2,920 3,049 2,202 2,059 2,841 -24.21%
-
NP to SH 1,794 2,637 2,920 3,049 2,202 2,069 2,841 -26.41%
-
Tax Rate 27.63% 25.45% 22.32% 13.48% 34.93% 21.41% 26.87% -
Total Cost 34,790 34,097 32,785 29,973 32,858 24,074 23,632 29.44%
-
Net Worth 74,152 72,827 70,399 67,222 62,757 65,083 59,770 15.47%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 74,152 72,827 70,399 67,222 62,757 65,083 59,770 15.47%
NOSH 119,600 40,015 39,999 40,013 36,700 40,174 37,829 115.56%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 5.11% 7.18% 8.18% 9.23% 6.28% 7.88% 10.73% -
ROE 2.42% 3.62% 4.15% 4.54% 3.51% 3.18% 4.75% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 30.66 91.80 89.26 82.53 95.53 65.05 69.98 -42.34%
EPS 1.50 6.59 7.30 7.62 6.00 5.15 7.51 -65.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 1.82 1.76 1.68 1.71 1.62 1.58 -46.43%
Adjusted Per Share Value based on latest NOSH - 40,013
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 30.57 30.63 29.77 27.54 29.24 21.79 22.08 24.24%
EPS 1.50 2.20 2.43 2.54 1.84 1.73 2.37 -26.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6183 0.6073 0.5871 0.5606 0.5233 0.5427 0.4984 15.47%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.56 0.72 0.74 0.63 0.65 0.72 0.73 -
P/RPS 1.83 0.78 0.83 0.76 0.68 1.11 1.04 45.80%
P/EPS 37.33 10.93 10.14 8.27 10.83 13.98 9.72 145.44%
EY 2.68 9.15 9.86 12.10 9.23 7.15 10.29 -59.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.40 0.42 0.38 0.38 0.44 0.46 56.49%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 26/05/05 28/02/05 29/11/04 26/08/04 27/05/04 19/02/04 -
Price 0.49 0.68 0.74 0.74 0.65 0.72 0.72 -
P/RPS 1.60 0.74 0.83 0.90 0.68 1.11 1.03 34.16%
P/EPS 32.67 10.32 10.14 9.71 10.83 13.98 9.59 126.57%
EY 3.06 9.69 9.86 10.30 9.23 7.15 10.43 -55.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.37 0.42 0.44 0.38 0.44 0.46 43.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment