[PMBTECH] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
08-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -54.89%
YoY- -33.67%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 141,061 96,769 53,216 125,606 151,797 114,146 145,673 -2.12%
PBT 5,808 2,187 4,232 2,529 4,710 2,666 4,223 23.74%
Tax -1,476 -525 -2,144 -904 -1,108 -662 -1,578 -4.36%
NP 4,332 1,662 2,088 1,625 3,602 2,004 2,645 39.07%
-
NP to SH 4,332 1,662 2,088 1,625 3,602 2,004 2,645 39.07%
-
Tax Rate 25.41% 24.01% 50.66% 35.75% 23.52% 24.83% 37.37% -
Total Cost 136,729 95,107 51,128 123,981 148,195 112,142 143,028 -2.96%
-
Net Worth 409,909 357,004 356,988 352,521 161,095 156,509 156,509 90.34%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,722 - 1,565 - 1,549 - 774 70.67%
Div Payout % 39.76% - 74.99% - 43.00% - 29.29% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 409,909 357,004 356,988 352,521 161,095 156,509 156,509 90.34%
NOSH 177,271 161,614 161,614 161,536 160,000 80,000 80,000 70.21%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.07% 1.72% 3.92% 1.29% 2.37% 1.76% 1.82% -
ROE 1.06% 0.47% 0.58% 0.46% 2.24% 1.28% 1.69% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 81.90 61.80 33.99 80.88 98.00 147.32 188.01 -42.62%
EPS 2.52 1.06 1.33 1.05 2.32 2.59 3.41 -18.30%
DPS 1.00 0.00 1.00 0.00 1.00 0.00 1.00 0.00%
NAPS 2.38 2.28 2.28 2.27 1.04 2.02 2.02 11.58%
Adjusted Per Share Value based on latest NOSH - 161,536
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 7.43 5.10 2.80 6.62 8.00 6.02 7.68 -2.18%
EPS 0.23 0.09 0.11 0.09 0.19 0.11 0.14 39.35%
DPS 0.09 0.00 0.08 0.00 0.08 0.00 0.04 71.96%
NAPS 0.216 0.1882 0.1881 0.1858 0.0849 0.0825 0.0825 90.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.14 3.35 3.57 3.24 2.77 4.00 4.25 -
P/RPS 3.83 5.42 10.50 4.01 2.83 2.72 2.26 42.28%
P/EPS 124.84 315.61 267.71 309.64 119.12 154.65 124.50 0.18%
EY 0.80 0.32 0.37 0.32 0.84 0.65 0.80 0.00%
DY 0.32 0.00 0.28 0.00 0.36 0.00 0.24 21.20%
P/NAPS 1.32 1.47 1.57 1.43 2.66 1.98 2.10 -26.68%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 20/08/19 27/05/19 26/02/19 08/11/18 15/08/18 30/05/18 27/02/18 -
Price 3.20 3.15 3.20 3.45 3.30 3.12 4.36 -
P/RPS 3.91 5.10 9.42 4.27 3.37 2.12 2.32 41.75%
P/EPS 127.23 296.77 239.96 329.71 141.91 120.63 127.72 -0.25%
EY 0.79 0.34 0.42 0.30 0.70 0.83 0.78 0.85%
DY 0.31 0.00 0.31 0.00 0.30 0.00 0.23 22.08%
P/NAPS 1.34 1.38 1.40 1.52 3.17 1.54 2.16 -27.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment