[LAGENDA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 114.08%
YoY- 125.62%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 29,055 28,975 26,431 28,520 23,841 25,324 26,195 7.11%
PBT -1,086 325 127 744 -5,961 -2,887 178 -
Tax 154 0 0 -15 785 0 -24 -
NP -932 325 127 729 -5,176 -2,887 154 -
-
NP to SH -932 325 127 729 -5,176 -2,887 154 -
-
Tax Rate - 0.00% 0.00% 2.02% - - 13.48% -
Total Cost 29,987 28,650 26,304 27,791 29,017 28,211 26,041 9.81%
-
Net Worth 55,919 49,646 38,099 56,699 46,352 53,711 61,599 -6.21%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 55,919 49,646 38,099 56,699 46,352 53,711 61,599 -6.21%
NOSH 931,999 1,083,200 635,000 809,999 772,537 671,395 770,000 13.50%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -3.21% 1.12% 0.48% 2.56% -21.71% -11.40% 0.59% -
ROE -1.67% 0.65% 0.33% 1.29% -11.17% -5.38% 0.25% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.12 3.50 4.16 3.52 3.09 3.77 3.40 -5.54%
EPS -0.10 0.04 0.02 0.09 -0.67 -0.43 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.06 0.08 0.08 -17.37%
Adjusted Per Share Value based on latest NOSH - 809,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.47 3.46 3.16 3.41 2.85 3.02 3.13 7.08%
EPS -0.11 0.04 0.02 0.09 -0.62 -0.34 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0668 0.0593 0.0455 0.0677 0.0554 0.0641 0.0736 -6.23%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.045 0.04 0.04 0.045 0.055 0.05 0.055 -
P/RPS 1.44 1.14 0.96 1.28 1.78 1.33 1.62 -7.51%
P/EPS -45.00 101.84 200.00 50.00 -8.21 -11.63 275.00 -
EY -2.22 0.98 0.50 2.00 -12.18 -8.60 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.67 0.67 0.64 0.92 0.63 0.69 5.68%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 28/08/15 -
Price 0.04 0.04 0.045 0.045 0.05 0.055 0.05 -
P/RPS 1.28 1.14 1.08 1.28 1.62 1.46 1.47 -8.77%
P/EPS -40.00 101.84 225.00 50.00 -7.46 -12.79 250.00 -
EY -2.50 0.98 0.44 2.00 -13.40 -7.82 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.75 0.64 0.83 0.69 0.63 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment