[LAGENDA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 127.12%
YoY- 125.62%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 113,132 88,512 111,552 114,080 176,760 151,216 139,016 -3.37%
PBT 2,108 -19,872 680 2,976 -11,828 -8,220 480 27.95%
Tax -2,728 0 0 -60 448 0 1,344 -
NP -620 -19,872 680 2,916 -11,380 -8,220 1,824 -
-
NP to SH -620 -19,872 680 2,916 -11,380 -8,220 1,824 -
-
Tax Rate 129.41% - 0.00% 2.02% - - -280.00% -
Total Cost 113,752 108,384 110,872 111,164 188,140 159,436 137,192 -3.07%
-
Net Worth 53,564 54,382 42,500 56,699 54,190 66,290 65,142 -3.20%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 53,564 54,382 42,500 56,699 54,190 66,290 65,142 -3.20%
NOSH 2,678,229 2,678,229 850,000 809,999 677,380 662,903 651,428 26.55%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -0.55% -22.45% 0.61% 2.56% -6.44% -5.44% 1.31% -
ROE -1.16% -36.54% 1.60% 5.14% -21.00% -12.40% 2.80% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.22 4.88 13.12 14.08 26.09 22.81 21.34 -23.66%
EPS -0.04 -1.08 0.08 0.36 -1.68 -1.24 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.05 0.07 0.08 0.10 0.10 -23.51%
Adjusted Per Share Value based on latest NOSH - 809,999
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 13.51 10.57 13.32 13.62 21.11 18.06 16.60 -3.37%
EPS -0.07 -2.37 0.08 0.35 -1.36 -0.98 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0649 0.0508 0.0677 0.0647 0.0792 0.0778 -3.20%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.03 0.035 0.04 0.045 0.065 0.07 0.07 -
P/RPS 0.71 0.72 0.30 0.32 0.25 0.31 0.33 13.61%
P/EPS -129.59 -3.19 50.00 12.50 -3.87 -5.65 25.00 -
EY -0.77 -31.32 2.00 8.00 -25.85 -17.71 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 0.80 0.64 0.81 0.70 0.70 13.53%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 28/05/18 26/05/17 30/05/16 29/05/15 30/05/14 30/05/13 -
Price 0.03 0.035 0.035 0.045 0.05 0.065 0.07 -
P/RPS 0.71 0.72 0.27 0.32 0.19 0.28 0.33 13.61%
P/EPS -129.59 -3.19 43.75 12.50 -2.98 -5.24 25.00 -
EY -0.77 -31.32 2.29 8.00 -33.60 -19.08 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.17 0.70 0.64 0.63 0.65 0.70 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment