[SERNKOU] QoQ Quarter Result on 30-Jun-2023 [#4]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 301.88%
YoY- 258.11%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 104,368 117,550 137,138 97,572 87,833 83,193 112,034 -4.61%
PBT -2,525 185 423 3,674 2,197 -5,291 3,201 -
Tax -314 -71 -372 895 -1,104 -1,159 -1,159 -58.09%
NP -2,839 114 51 4,569 1,093 -6,450 2,042 -
-
NP to SH -2,467 288 98 4,702 1,170 -6,604 2,036 -
-
Tax Rate - 38.38% 87.94% -24.36% 50.25% - 36.21% -
Total Cost 107,207 117,436 137,087 93,003 86,740 89,643 109,992 -1.69%
-
Net Worth 237,181 237,181 237,181 237,181 210,706 201,047 347,609 -22.47%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 237,181 237,181 237,181 237,181 210,706 201,047 347,609 -22.47%
NOSH 1,078,097 1,078,097 1,078,097 1,078,097 1,078,097 945,664 874,287 14.97%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -2.72% 0.10% 0.04% 4.68% 1.24% -7.75% 1.82% -
ROE -1.04% 0.12% 0.04% 1.98% 0.56% -3.28% 0.59% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.68 10.90 12.72 9.05 8.75 9.10 7.74 16.06%
EPS -0.23 0.01 0.01 0.44 0.12 -0.72 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.21 0.22 0.24 -5.63%
Adjusted Per Share Value based on latest NOSH - 1,078,097
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.68 10.90 12.72 9.05 8.15 7.72 10.39 -4.60%
EPS -0.23 0.01 0.01 0.44 0.11 -0.61 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.1954 0.1865 0.3224 -22.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.845 0.75 0.60 0.59 0.625 0.70 0.77 -
P/RPS 8.73 6.88 4.72 6.52 7.14 7.69 9.95 -8.34%
P/EPS -369.27 2,807.55 6,600.60 135.28 535.98 -96.87 547.76 -
EY -0.27 0.04 0.02 0.74 0.19 -1.03 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.41 2.73 2.68 2.98 3.18 3.21 12.67%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 23/02/24 24/11/23 25/08/23 19/05/23 24/02/23 25/11/22 -
Price 0.935 0.81 0.535 0.525 0.61 0.70 0.70 -
P/RPS 9.66 7.43 4.21 5.80 6.97 7.69 9.05 4.44%
P/EPS -408.60 3,032.15 5,885.53 120.37 523.12 -96.87 497.97 -
EY -0.24 0.03 0.02 0.83 0.19 -1.03 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.68 2.43 2.39 2.90 3.18 2.92 28.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment