[SERNKOU] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[SERNKOU] SERN KOU RESOURCES BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.01%
YoY- 8.98%
Quarter Report
Latest QR
Upcoming QR
SERNKOU's Result
SERNKOU's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 76,296 78,904 72,541 56,818 49,955 57,809 48,493 35.16%
PBT 6,877 6,919 5,589 4,474 4,417 1,984 1,463 179.82%
Tax -603 -759 -3,286 -995 -106 -197 -1,435 -43.80%
NP 6,274 6,160 2,303 3,479 4,311 1,787 28 3552.94%
-
NP to SH 6,173 6,154 2,181 3,399 4,197 1,784 -144 -
-
Tax Rate 8.77% 10.97% 58.79% 22.24% 2.40% 9.93% 98.09% -
Total Cost 70,022 72,744 70,238 53,339 45,644 56,022 48,465 27.71%
-
Net Worth 104,255 93,599 88,800 86,400 81,600 79,200 76,799 22.53%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 104,255 93,599 88,800 86,400 81,600 79,200 76,799 22.53%
NOSH 254,451 240,000 240,000 240,000 240,000 240,000 240,000 3.96%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.22% 7.81% 3.17% 6.12% 8.63% 3.09% 0.06% -
ROE 5.92% 6.57% 2.46% 3.93% 5.14% 2.25% -0.19% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 30.74 32.88 30.23 23.67 20.81 24.09 20.21 32.15%
EPS 2.49 2.56 0.91 1.42 1.75 0.74 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.39 0.37 0.36 0.34 0.33 0.32 19.81%
Adjusted Per Share Value based on latest NOSH - 240,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.08 7.32 6.73 5.27 4.63 5.36 4.50 35.16%
EPS 0.57 0.57 0.20 0.32 0.39 0.17 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0868 0.0824 0.0801 0.0757 0.0735 0.0712 22.57%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.83 0.78 0.495 0.525 0.53 0.625 0.60 -
P/RPS 2.70 2.37 1.64 2.22 2.55 2.59 2.97 -6.14%
P/EPS 33.38 30.42 54.47 37.07 30.31 84.08 -1,000.00 -
EY 3.00 3.29 1.84 2.70 3.30 1.19 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.00 1.34 1.46 1.56 1.89 1.88 3.50%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 26/11/19 28/08/19 30/05/19 21/02/19 22/11/18 29/08/18 -
Price 0.84 0.91 0.58 0.51 0.555 0.53 0.63 -
P/RPS 2.73 2.77 1.92 2.15 2.67 2.20 3.12 -8.49%
P/EPS 33.78 35.49 63.82 36.01 31.74 71.30 -1,050.00 -
EY 2.96 2.82 1.57 2.78 3.15 1.40 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.33 1.57 1.42 1.63 1.61 1.97 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment