[CHGP] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 96.19%
YoY- -162.7%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 23,937 34,915 25,092 19,485 25,416 36,450 41,826 -31.09%
PBT -2,811 1,322 819 -291 -9,106 483 345 -
Tax 217 -198 -23 -3 907 4 169 18.15%
NP -2,594 1,124 796 -294 -8,199 487 514 -
-
NP to SH -2,626 1,128 771 -306 -8,036 437 230 -
-
Tax Rate - 14.98% 2.81% - - -0.83% -48.99% -
Total Cost 26,531 33,791 24,296 19,779 33,615 35,963 41,312 -25.58%
-
Net Worth 72,156 74,282 71,592 44,509 44,244 51,893 51,411 25.38%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 72,156 74,282 71,592 44,509 44,244 51,893 51,411 25.38%
NOSH 277,526 275,121 275,357 139,090 138,264 136,562 135,294 61.51%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -10.84% 3.22% 3.17% -1.51% -32.26% 1.34% 1.23% -
ROE -3.64% 1.52% 1.08% -0.69% -18.16% 0.84% 0.45% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 8.63 12.69 9.11 14.01 18.38 26.69 30.91 -57.31%
EPS -0.95 0.41 0.28 -0.22 -5.81 0.32 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.26 0.32 0.32 0.38 0.38 -22.37%
Adjusted Per Share Value based on latest NOSH - 139,090
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.62 5.28 3.80 2.95 3.84 5.51 6.33 -31.12%
EPS -0.40 0.17 0.12 -0.05 -1.22 0.07 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1091 0.1124 0.1083 0.0673 0.0669 0.0785 0.0778 25.31%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.14 0.14 0.155 0.165 0.175 0.18 0.20 -
P/RPS 1.62 1.10 1.70 1.18 0.95 0.67 0.65 83.92%
P/EPS -14.80 34.15 55.36 -75.00 -3.01 56.25 117.65 -
EY -6.76 2.93 1.81 -1.33 -33.21 1.78 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.60 0.52 0.55 0.47 0.53 1.25%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 28/05/14 26/02/14 29/11/13 27/08/13 22/05/13 20/02/13 29/11/12 -
Price 0.145 0.145 0.16 0.145 0.205 0.19 0.19 -
P/RPS 1.68 1.14 1.76 1.04 1.12 0.71 0.61 96.60%
P/EPS -15.32 35.37 57.14 -65.91 -3.53 59.37 111.76 -
EY -6.53 2.83 1.75 -1.52 -28.35 1.68 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.62 0.45 0.64 0.50 0.50 7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment