[CHGP] YoY Quarter Result on 31-Dec-2013 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 46.3%
YoY- 158.12%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 22,060 15,443 24,388 34,915 36,450 37,543 35,105 -7.44%
PBT -1,890 406 451 1,322 483 3,218 822 -
Tax 427 -116 -242 -198 4 -127 -245 -
NP -1,463 290 209 1,124 487 3,091 577 -
-
NP to SH -1,442 290 211 1,128 437 3,111 653 -
-
Tax Rate - 28.57% 53.66% 14.98% -0.83% 3.95% 29.81% -
Total Cost 23,523 15,153 24,179 33,791 35,963 34,452 34,528 -6.19%
-
Net Worth 83,192 89,899 68,574 74,282 51,893 51,158 45,848 10.43%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 83,192 89,899 68,574 74,282 51,893 51,158 45,848 10.43%
NOSH 277,307 289,999 263,750 275,121 136,562 138,266 138,936 12.19%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -6.63% 1.88% 0.86% 3.22% 1.34% 8.23% 1.64% -
ROE -1.73% 0.32% 0.31% 1.52% 0.84% 6.08% 1.42% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.96 5.33 9.25 12.69 26.69 27.15 25.27 -17.49%
EPS -0.52 0.10 0.08 0.41 0.32 2.25 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.26 0.27 0.38 0.37 0.33 -1.57%
Adjusted Per Share Value based on latest NOSH - 275,121
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.34 2.34 3.69 5.28 5.51 5.68 5.31 -7.42%
EPS -0.22 0.04 0.03 0.17 0.07 0.47 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1258 0.136 0.1037 0.1124 0.0785 0.0774 0.0694 10.41%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.12 0.115 0.11 0.14 0.18 0.31 0.22 -
P/RPS 1.51 2.16 1.19 1.10 0.67 1.14 0.87 9.61%
P/EPS -23.08 115.00 137.50 34.15 56.25 13.78 46.81 -
EY -4.33 0.87 0.73 2.93 1.78 7.26 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.42 0.52 0.47 0.84 0.67 -8.23%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 22/02/17 24/02/16 25/02/15 26/02/14 20/02/13 22/02/12 23/02/11 -
Price 0.13 0.105 0.115 0.145 0.19 0.29 0.31 -
P/RPS 1.63 1.97 1.24 1.14 0.71 1.07 1.23 4.80%
P/EPS -25.00 105.00 143.75 35.37 59.37 12.89 65.96 -
EY -4.00 0.95 0.70 2.83 1.68 7.76 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.44 0.54 0.50 0.78 0.94 -12.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment