[CHGP] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 82.21%
YoY- -162.7%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 106,180 63,612 84,256 77,940 161,996 165,312 170,652 -7.59%
PBT 1,572 412 1,056 -1,164 1,524 7,408 2,328 -6.32%
Tax -336 -592 -956 -12 52 52 -528 -7.24%
NP 1,236 -180 100 -1,176 1,576 7,460 1,800 -6.06%
-
NP to SH 1,200 -168 116 -1,224 1,952 7,116 888 5.14%
-
Tax Rate 21.37% 143.69% 90.53% - -3.41% -0.70% 22.68% -
Total Cost 104,944 63,792 84,156 79,116 160,420 157,852 168,852 -7.61%
-
Net Worth 81,818 65,100 75,399 44,509 52,982 48,267 44,399 10.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 81,818 65,100 75,399 44,509 52,982 48,267 44,399 10.71%
NOSH 272,727 210,000 290,000 139,090 139,428 137,906 138,750 11.91%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.16% -0.28% 0.12% -1.51% 0.97% 4.51% 1.05% -
ROE 1.47% -0.26% 0.15% -2.75% 3.68% 14.74% 2.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 38.93 30.29 29.05 56.04 116.19 119.87 122.99 -17.43%
EPS 0.44 -0.08 0.04 -0.88 1.40 5.16 0.64 -6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.26 0.32 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 139,090
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.06 9.62 12.74 11.79 24.50 25.01 25.81 -7.59%
EPS 0.18 -0.03 0.02 -0.19 0.30 1.08 0.13 5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.0985 0.1141 0.0673 0.0801 0.073 0.0672 10.70%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.105 0.11 0.14 0.165 0.21 0.34 0.22 -
P/RPS 0.27 0.36 0.48 0.29 0.18 0.28 0.18 6.98%
P/EPS 23.86 -137.50 350.00 -18.75 15.00 6.59 34.38 -5.90%
EY 4.19 -0.73 0.29 -5.33 6.67 15.18 2.91 6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.54 0.52 0.55 0.97 0.69 -10.68%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 26/08/15 27/08/14 27/08/13 29/08/12 05/08/11 25/08/10 -
Price 0.115 0.09 0.15 0.145 0.22 0.36 0.24 -
P/RPS 0.30 0.30 0.52 0.26 0.19 0.30 0.20 6.98%
P/EPS 26.14 -112.50 375.00 -16.48 15.71 6.98 37.50 -5.83%
EY 3.83 -0.89 0.27 -6.07 6.36 14.33 2.67 6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.58 0.45 0.58 1.03 0.75 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment