[CHGP] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 46.3%
YoY- 158.12%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 24,391 21,064 23,937 34,915 25,092 19,485 25,416 -2.70%
PBT 692 264 -2,811 1,322 819 -291 -9,106 -
Tax -335 -239 217 -198 -23 -3 907 -
NP 357 25 -2,594 1,124 796 -294 -8,199 -
-
NP to SH 359 29 -2,626 1,128 771 -306 -8,036 -
-
Tax Rate 48.41% 90.53% - 14.98% 2.81% - - -
Total Cost 24,034 21,039 26,531 33,791 24,296 19,779 33,615 -20.02%
-
Net Worth 71,799 75,399 72,156 74,282 71,592 44,509 44,244 38.05%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 71,799 75,399 72,156 74,282 71,592 44,509 44,244 38.05%
NOSH 276,153 290,000 277,526 275,121 275,357 139,090 138,264 58.52%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 1.46% 0.12% -10.84% 3.22% 3.17% -1.51% -32.26% -
ROE 0.50% 0.04% -3.64% 1.52% 1.08% -0.69% -18.16% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 8.83 7.26 8.63 12.69 9.11 14.01 18.38 -38.63%
EPS 0.13 0.01 -0.95 0.41 0.28 -0.22 -5.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.26 0.27 0.26 0.32 0.32 -12.91%
Adjusted Per Share Value based on latest NOSH - 275,121
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 3.69 3.19 3.62 5.28 3.80 2.95 3.84 -2.61%
EPS 0.05 0.00 -0.40 0.17 0.12 -0.05 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1086 0.1141 0.1091 0.1124 0.1083 0.0673 0.0669 38.08%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.145 0.14 0.14 0.14 0.155 0.165 0.175 -
P/RPS 1.64 1.93 1.62 1.10 1.70 1.18 0.95 43.85%
P/EPS 111.54 1,400.00 -14.80 34.15 55.36 -75.00 -3.01 -
EY 0.90 0.07 -6.76 2.93 1.81 -1.33 -33.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.54 0.52 0.60 0.52 0.55 1.20%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 28/05/14 26/02/14 29/11/13 27/08/13 22/05/13 -
Price 0.125 0.15 0.145 0.145 0.16 0.145 0.205 -
P/RPS 1.42 2.07 1.68 1.14 1.76 1.04 1.12 17.12%
P/EPS 96.15 1,500.00 -15.32 35.37 57.14 -65.91 -3.53 -
EY 1.04 0.07 -6.53 2.83 1.75 -1.52 -28.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 0.56 0.54 0.62 0.45 0.64 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment