[PPG] QoQ Quarter Result on 30-Jun-2016 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -29.31%
YoY- 2.68%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,021 37,897 5,684 11,123 18,375 27,870 7,796 74.73%
PBT 1,354 10,576 -6,208 2,175 978 7,496 -4,245 -
Tax -217 -2,952 1,063 -651 1,065 -3,525 16 -
NP 1,137 7,624 -5,145 1,524 2,043 3,971 -4,229 -
-
NP to SH 1,005 7,730 -5,059 1,457 2,061 3,945 -4,171 -
-
Tax Rate 16.03% 27.91% - 29.93% -108.90% 47.03% - -
Total Cost 16,884 30,273 10,829 9,599 16,332 23,899 12,025 25.36%
-
Net Worth 100,480 106,110 95,835 101,694 101,541 99,552 95,982 3.09%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 100,480 106,110 95,835 101,694 101,541 99,552 95,982 3.09%
NOSH 98,529 98,717 98,698 98,445 98,612 98,625 98,716 -0.12%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.31% 20.12% -90.52% 13.70% 11.12% 14.25% -54.25% -
ROE 1.00% 7.28% -5.28% 1.43% 2.03% 3.96% -4.35% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.29 37.90 5.76 11.30 18.63 28.26 7.90 74.91%
EPS 1.02 7.83 -5.12 1.48 2.09 4.00 -4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0198 1.0611 0.971 1.033 1.0297 1.0094 0.9723 3.22%
Adjusted Per Share Value based on latest NOSH - 98,445
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 18.01 37.88 5.68 11.12 18.37 27.86 7.79 74.75%
EPS 1.00 7.73 -5.06 1.46 2.06 3.94 -4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0606 0.9579 1.0165 1.015 0.9951 0.9594 3.10%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.665 0.51 0.56 0.54 0.51 0.525 0.475 -
P/RPS 3.64 1.35 9.72 4.78 2.74 1.86 6.01 -28.39%
P/EPS 65.20 6.60 -10.93 36.49 24.40 13.13 -11.24 -
EY 1.53 15.16 -9.15 2.74 4.10 7.62 -8.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.58 0.52 0.50 0.52 0.49 20.70%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 22/02/17 28/11/16 29/08/16 23/05/16 26/02/16 30/11/15 -
Price 0.69 0.57 0.57 0.525 0.51 0.51 0.56 -
P/RPS 3.77 1.50 9.90 4.65 2.74 1.80 7.09 -34.34%
P/EPS 67.65 7.37 -11.12 35.47 24.40 12.75 -13.25 -
EY 1.48 13.56 -8.99 2.82 4.10 7.84 -7.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.54 0.59 0.51 0.50 0.51 0.58 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment