[PPG] YoY Quarter Result on 30-Jun-2016 [#3]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- -29.31%
YoY- 2.68%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 14,902 13,877 13,168 11,123 12,566 12,560 18,372 -3.42%
PBT -1,395 959 359 2,175 1,656 2,233 3,420 -
Tax 138 -243 -986 -651 -73 -727 -1,064 -
NP -1,257 716 -627 1,524 1,583 1,506 2,356 -
-
NP to SH -1,341 642 678 1,457 1,419 1,393 2,164 -
-
Tax Rate - 25.34% 274.65% 29.93% 4.41% 32.56% 31.11% -
Total Cost 16,159 13,161 13,795 9,599 10,983 11,054 16,016 0.14%
-
Net Worth 101,572 100,790 97,474 101,694 100,019 97,068 93,061 1.46%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 101,572 100,790 97,474 101,694 100,019 97,068 93,061 1.46%
NOSH 100,043 100,043 98,260 98,445 98,541 98,098 97,918 0.35%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -8.44% 5.16% -4.76% 13.70% 12.60% 11.99% 12.82% -
ROE -1.32% 0.64% 0.70% 1.43% 1.42% 1.44% 2.33% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 15.43 14.37 13.40 11.30 12.75 12.80 18.76 -3.20%
EPS -1.39 0.66 -0.69 1.48 1.44 1.42 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0515 1.0434 0.992 1.033 1.015 0.9895 0.9504 1.69%
Adjusted Per Share Value based on latest NOSH - 98,445
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 14.90 13.87 13.16 11.12 12.56 12.55 18.36 -3.41%
EPS -1.34 0.64 0.68 1.46 1.42 1.39 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0153 1.0075 0.9743 1.0165 0.9998 0.9703 0.9302 1.46%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.35 0.405 0.61 0.54 0.53 0.605 0.485 -
P/RPS 2.27 2.82 4.55 4.78 4.16 4.73 2.58 -2.10%
P/EPS -25.21 60.94 88.41 36.49 36.81 42.61 21.95 -
EY -3.97 1.64 1.13 2.74 2.72 2.35 4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.61 0.52 0.52 0.61 0.51 -6.99%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 29/08/18 22/08/17 29/08/16 28/08/15 25/08/14 27/08/13 -
Price 0.34 0.40 0.60 0.525 0.53 0.65 0.47 -
P/RPS 2.20 2.78 4.48 4.65 4.16 5.08 2.50 -2.10%
P/EPS -24.49 60.19 86.96 35.47 36.81 45.77 21.27 -
EY -4.08 1.66 1.15 2.82 2.72 2.18 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.38 0.60 0.51 0.52 0.66 0.49 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment