[PPG] QoQ Quarter Result on 30-Sep-2017 [#4]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -848.38%
YoY- -0.3%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 13,877 18,418 29,742 5,056 13,168 18,021 37,897 -48.91%
PBT 959 735 6,197 -7,628 359 1,354 10,576 -79.90%
Tax -243 -232 -1,398 2,371 -986 -217 -2,952 -81.16%
NP 716 503 4,799 -5,257 -627 1,137 7,624 -79.42%
-
NP to SH 642 411 4,830 -5,074 678 1,005 7,730 -81.05%
-
Tax Rate 25.34% 31.56% 22.56% - 274.65% 16.03% 27.91% -
Total Cost 13,161 17,915 24,943 10,313 13,795 16,884 30,273 -42.69%
-
Net Worth 100,790 102,277 101,447 98,465 97,474 100,480 106,110 -3.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 100,790 102,277 101,447 98,465 97,474 100,480 106,110 -3.38%
NOSH 100,043 100,043 100,043 100,043 98,260 98,529 98,717 0.89%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.16% 2.73% 16.14% -103.98% -4.76% 6.31% 20.12% -
ROE 0.64% 0.40% 4.76% -5.15% 0.70% 1.00% 7.28% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 14.37 19.07 30.79 5.12 13.40 18.29 37.90 -47.70%
EPS 0.66 0.43 5.00 -5.14 -0.69 1.02 7.83 -80.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0434 1.0588 1.0502 0.9979 0.992 1.0198 1.0611 -1.11%
Adjusted Per Share Value based on latest NOSH - 100,043
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.87 18.41 29.73 5.05 13.16 18.01 37.88 -48.91%
EPS 0.64 0.41 4.83 -5.07 0.68 1.00 7.73 -81.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0075 1.0223 1.014 0.9842 0.9743 1.0044 1.0606 -3.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.405 0.50 0.485 0.58 0.61 0.665 0.51 -
P/RPS 2.82 2.62 1.58 11.32 4.55 3.64 1.35 63.62%
P/EPS 60.94 117.52 9.70 -11.28 88.41 65.20 6.60 341.91%
EY 1.64 0.85 10.31 -8.87 1.13 1.53 15.16 -77.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.46 0.58 0.61 0.65 0.48 -12.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 21/05/18 14/02/18 30/11/17 22/08/17 30/05/17 22/02/17 -
Price 0.40 0.455 0.50 0.555 0.60 0.69 0.57 -
P/RPS 2.78 2.39 1.62 10.83 4.48 3.77 1.50 51.05%
P/EPS 60.19 106.94 10.00 -10.79 86.96 67.65 7.37 307.10%
EY 1.66 0.94 10.00 -9.27 1.15 1.48 13.56 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.48 0.56 0.60 0.68 0.54 -20.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment