[PPG] YoY Quarter Result on 30-Sep-2017 [#4]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -848.38%
YoY- -0.3%
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,622 8,354 6,209 5,056 5,684 7,796 4,736 16.12%
PBT -405 -4,126 -6,486 -7,628 -6,208 -4,245 -3,371 -29.73%
Tax 271 -273 939 2,371 1,063 16 359 -4.57%
NP -134 -4,399 -5,547 -5,257 -5,145 -4,229 -3,012 -40.44%
-
NP to SH -29 -4,383 -5,411 -5,074 -5,059 -4,171 -2,900 -53.55%
-
Tax Rate - - - - - - - -
Total Cost 11,756 12,753 11,756 10,313 10,829 12,025 7,748 7.18%
-
Net Worth 93,719 97,196 95,950 98,465 95,835 95,982 95,138 -0.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 93,719 97,196 95,950 98,465 95,835 95,982 95,138 -0.24%
NOSH 100,043 100,043 100,043 100,043 98,698 98,716 98,916 0.18%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -1.15% -52.66% -89.34% -103.98% -90.52% -54.25% -63.60% -
ROE -0.03% -4.51% -5.64% -5.15% -5.28% -4.35% -3.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.03 8.65 6.43 5.12 5.76 7.90 4.79 16.57%
EPS -0.03 -4.54 -5.60 -5.14 -5.12 -4.22 -2.94 -53.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9702 1.0062 0.9933 0.9979 0.971 0.9723 0.9618 0.14%
Adjusted Per Share Value based on latest NOSH - 100,043
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 11.62 8.35 6.21 5.05 5.68 7.79 4.73 16.14%
EPS -0.03 -4.38 -5.41 -5.07 -5.06 -4.17 -2.90 -53.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9368 0.9716 0.9591 0.9842 0.9579 0.9594 0.951 -0.25%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.26 0.34 0.38 0.58 0.56 0.475 0.64 -
P/RPS 2.16 3.93 5.91 11.32 9.72 6.01 13.37 -26.17%
P/EPS -866.05 -7.49 -6.78 -11.28 -10.93 -11.24 -21.83 84.57%
EY -0.12 -13.35 -14.74 -8.87 -9.15 -8.90 -4.58 -45.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.38 0.58 0.58 0.49 0.67 -14.04%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/11/20 28/11/19 29/11/18 30/11/17 28/11/16 30/11/15 25/11/14 -
Price 0.315 0.335 0.37 0.555 0.57 0.56 0.555 -
P/RPS 2.62 3.87 5.76 10.83 9.90 7.09 11.59 -21.93%
P/EPS -1,049.25 -7.38 -6.61 -10.79 -11.12 -13.25 -18.93 95.14%
EY -0.10 -13.54 -15.14 -9.27 -8.99 -7.55 -5.28 -48.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.37 0.56 0.59 0.58 0.58 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment