[PPG] QoQ Quarter Result on 31-Dec-2008 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Dec-2008 [#1]
Profit Trend
QoQ- 875.68%
YoY- -14.45%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 7,741 9,033 15,346 23,596 11,324 12,010 15,372 -36.67%
PBT -548 487 3,698 4,161 -37 264 4,892 -
Tax -108 39 -1,283 -1,238 -381 79 -1,365 -81.54%
NP -656 526 2,415 2,923 -418 343 3,527 -
-
NP to SH -547 446 2,557 3,126 -403 296 3,558 -
-
Tax Rate - -8.01% 34.69% 29.75% - -29.92% 27.90% -
Total Cost 8,397 8,507 12,931 20,673 11,742 11,667 11,845 -20.47%
-
Net Worth 77,772 78,464 79,946 77,550 74,958 75,199 77,629 0.12%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 1,642 1,640 1,646 1,646 - - - -
Div Payout % 0.00% 367.86% 64.37% 52.69% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 77,772 78,464 79,946 77,550 74,958 75,199 77,629 0.12%
NOSH 79,726 79,642 79,906 79,948 80,600 79,999 80,863 -0.93%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -8.47% 5.82% 15.74% 12.39% -3.69% 2.86% 22.94% -
ROE -0.70% 0.57% 3.20% 4.03% -0.54% 0.39% 4.58% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.71 11.34 19.21 29.51 14.05 15.01 19.01 -36.07%
EPS -0.56 0.56 3.20 3.91 -0.50 0.37 4.40 -
DPS 2.06 2.06 2.06 2.06 0.00 0.00 0.00 -
NAPS 0.9755 0.9852 1.0005 0.97 0.93 0.94 0.96 1.07%
Adjusted Per Share Value based on latest NOSH - 79,948
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.74 9.03 15.34 23.59 11.32 12.00 15.37 -36.67%
EPS -0.55 0.45 2.56 3.12 -0.40 0.30 3.56 -
DPS 1.64 1.64 1.65 1.65 0.00 0.00 0.00 -
NAPS 0.7774 0.7843 0.7991 0.7752 0.7493 0.7517 0.776 0.12%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.45 0.39 0.38 0.39 0.59 0.50 0.55 -
P/RPS 4.63 3.44 1.98 1.32 4.20 3.33 2.89 36.87%
P/EPS -65.59 69.64 11.88 9.97 -118.00 135.14 12.50 -
EY -1.52 1.44 8.42 10.03 -0.85 0.74 8.00 -
DY 4.58 5.28 5.42 5.28 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.38 0.40 0.63 0.53 0.57 -13.30%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 -
Price 0.43 0.47 0.47 0.40 0.50 0.45 0.60 -
P/RPS 4.43 4.14 2.45 1.36 3.56 3.00 3.16 25.23%
P/EPS -62.67 83.93 14.69 10.23 -100.00 121.62 13.64 -
EY -1.60 1.19 6.81 9.78 -1.00 0.82 7.33 -
DY 4.79 4.38 4.38 5.15 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.47 0.41 0.54 0.48 0.63 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment