[PPG] QoQ Quarter Result on 30-Jun-2008 [#3]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -91.68%
YoY- 516.67%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 15,346 23,596 11,324 12,010 15,372 24,429 12,453 14.92%
PBT 3,698 4,161 -37 264 4,892 4,865 1,170 115.22%
Tax -1,283 -1,238 -381 79 -1,365 -1,210 -339 142.66%
NP 2,415 2,923 -418 343 3,527 3,655 831 103.51%
-
NP to SH 2,557 3,126 -403 296 3,558 3,654 819 113.46%
-
Tax Rate 34.69% 29.75% - -29.92% 27.90% 24.87% 28.97% -
Total Cost 12,931 20,673 11,742 11,667 11,845 20,774 11,622 7.36%
-
Net Worth 79,946 77,550 74,958 75,199 77,629 72,285 69,962 9.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 1,646 1,646 - - - - - -
Div Payout % 64.37% 52.69% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 79,946 77,550 74,958 75,199 77,629 72,285 69,962 9.29%
NOSH 79,906 79,948 80,600 79,999 80,863 79,434 80,416 -0.42%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 15.74% 12.39% -3.69% 2.86% 22.94% 14.96% 6.67% -
ROE 3.20% 4.03% -0.54% 0.39% 4.58% 5.05% 1.17% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.21 29.51 14.05 15.01 19.01 30.75 15.49 15.41%
EPS 3.20 3.91 -0.50 0.37 4.40 4.60 1.00 116.99%
DPS 2.06 2.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0005 0.97 0.93 0.94 0.96 0.91 0.87 9.75%
Adjusted Per Share Value based on latest NOSH - 79,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.34 23.59 11.32 12.00 15.37 24.42 12.45 14.91%
EPS 2.56 3.12 -0.40 0.30 3.56 3.65 0.82 113.46%
DPS 1.65 1.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7991 0.7752 0.7493 0.7517 0.776 0.7225 0.6993 9.29%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.38 0.39 0.59 0.50 0.55 0.61 0.64 -
P/RPS 1.98 1.32 4.20 3.33 2.89 1.98 4.13 -38.71%
P/EPS 11.88 9.97 -118.00 135.14 12.50 13.26 62.84 -67.02%
EY 8.42 10.03 -0.85 0.74 8.00 7.54 1.59 203.50%
DY 5.42 5.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.63 0.53 0.57 0.67 0.74 -35.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 19/02/09 25/11/08 20/08/08 20/05/08 29/02/08 26/11/07 -
Price 0.47 0.40 0.50 0.45 0.60 0.55 0.56 -
P/RPS 2.45 1.36 3.56 3.00 3.16 1.79 3.62 -22.89%
P/EPS 14.69 10.23 -100.00 121.62 13.64 11.96 54.99 -58.48%
EY 6.81 9.78 -1.00 0.82 7.33 8.36 1.82 140.82%
DY 4.38 5.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.54 0.48 0.63 0.60 0.64 -18.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment