[PPG] QoQ Quarter Result on 31-Mar-2010 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -16.81%
YoY- -19.48%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 21,355 6,781 10,170 14,460 19,219 7,741 9,033 77.18%
PBT 4,222 -416 657 2,804 3,240 -548 487 320.35%
Tax -1,303 -671 -154 -714 -809 -108 39 -
NP 2,919 -1,087 503 2,090 2,431 -656 526 212.47%
-
NP to SH 2,919 -1,003 421 2,059 2,475 -547 446 248.69%
-
Tax Rate 30.86% - 23.44% 25.46% 24.97% - -8.01% -
Total Cost 18,436 7,868 9,667 12,370 16,788 8,397 8,507 67.23%
-
Net Worth 80,980 79,747 81,734 82,648 80,261 77,772 78,464 2.12%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 1,464 1,958 1,784 1,426 1,421 1,642 1,640 -7.26%
Div Payout % 50.17% 0.00% 423.81% 69.26% 57.42% 0.00% 367.86% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 80,980 79,747 81,734 82,648 80,261 77,772 78,464 2.12%
NOSH 97,625 97,922 100,238 80,116 79,838 79,726 79,642 14.49%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.67% -16.03% 4.95% 14.45% 12.65% -8.47% 5.82% -
ROE 3.60% -1.26% 0.52% 2.49% 3.08% -0.70% 0.57% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.87 6.92 10.15 18.05 24.07 9.71 11.34 54.75%
EPS 2.99 -1.01 0.42 2.57 3.10 -0.56 0.56 204.55%
DPS 1.50 2.00 1.78 1.78 1.78 2.06 2.06 -19.01%
NAPS 0.8295 0.8144 0.8154 1.0316 1.0053 0.9755 0.9852 -10.80%
Adjusted Per Share Value based on latest NOSH - 80,116
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.35 6.78 10.17 14.45 19.21 7.74 9.03 77.19%
EPS 2.92 -1.00 0.42 2.06 2.47 -0.55 0.45 246.71%
DPS 1.46 1.96 1.78 1.43 1.42 1.64 1.64 -7.43%
NAPS 0.8095 0.7971 0.817 0.8261 0.8023 0.7774 0.7843 2.12%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.43 0.44 0.47 0.60 0.47 0.45 0.39 -
P/RPS 1.97 6.35 4.63 3.32 1.95 4.63 3.44 -30.96%
P/EPS 14.38 -42.96 111.90 23.35 15.16 -65.59 69.64 -64.96%
EY 6.95 -2.33 0.89 4.28 6.60 -1.52 1.44 184.77%
DY 3.49 4.55 3.79 2.97 3.79 4.58 5.28 -24.06%
P/NAPS 0.52 0.54 0.58 0.58 0.47 0.46 0.40 19.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 24/08/10 27/05/10 24/02/10 26/11/09 27/08/09 -
Price 0.45 0.41 0.41 0.57 0.52 0.43 0.47 -
P/RPS 2.06 5.92 4.04 3.16 2.16 4.43 4.14 -37.12%
P/EPS 15.05 -40.03 97.62 22.18 16.77 -62.67 83.93 -68.10%
EY 6.64 -2.50 1.02 4.51 5.96 -1.60 1.19 213.60%
DY 3.33 4.88 4.34 3.12 3.42 4.79 4.38 -16.65%
P/NAPS 0.54 0.50 0.50 0.55 0.52 0.44 0.48 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment