[ADVENTA] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -20.99%
YoY- -0.75%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 51,051 45,461 47,915 45,956 39,406 40,245 27,520 51.14%
PBT 4,579 3,988 6,915 2,110 2,693 3,478 2,653 44.03%
Tax 477 162 1,022 7 5 38 1,420 -51.77%
NP 5,056 4,150 7,937 2,117 2,698 3,516 4,073 15.54%
-
NP to SH 5,033 4,210 7,822 2,115 2,677 3,511 4,074 15.17%
-
Tax Rate -10.42% -4.06% -14.78% -0.33% -0.19% -1.09% -53.52% -
Total Cost 45,995 41,311 39,978 43,839 36,708 36,729 23,447 56.89%
-
Net Worth 132,244 128,568 124,609 0 0 0 111,923 11.79%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 132,244 128,568 124,609 0 0 0 111,923 11.79%
NOSH 128,392 126,047 125,868 126,206 125,806 451,162 447,692 -56.61%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 9.90% 9.13% 16.56% 4.61% 6.85% 8.74% 14.80% -
ROE 3.81% 3.27% 6.28% 0.00% 0.00% 0.00% 3.64% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 39.76 36.07 38.07 36.41 31.32 8.92 6.15 248.22%
EPS 3.92 3.34 6.21 1.68 2.12 2.79 3.23 13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.99 0.00 0.00 0.00 0.25 157.66%
Adjusted Per Share Value based on latest NOSH - 126,206
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 17.07 15.20 16.02 15.37 13.18 13.46 9.20 51.16%
EPS 1.68 1.41 2.62 0.71 0.90 1.17 1.36 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4422 0.4299 0.4166 0.00 0.00 0.00 0.3742 11.80%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.74 1.37 0.80 0.92 0.99 1.40 1.25 -
P/RPS 4.38 3.80 2.10 2.53 3.16 15.69 20.33 -64.16%
P/EPS 44.39 41.02 12.87 54.90 46.53 179.90 137.36 -53.00%
EY 2.25 2.44 7.77 1.82 2.15 0.56 0.73 112.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.34 0.81 0.00 0.00 0.00 5.00 -51.57%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 -
Price 1.48 1.47 0.84 0.91 0.94 1.50 1.38 -
P/RPS 3.72 4.08 2.21 2.50 3.00 16.82 22.45 -69.93%
P/EPS 37.76 44.01 13.52 54.30 44.18 192.75 151.65 -60.52%
EY 2.65 2.27 7.40 1.84 2.26 0.52 0.66 153.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.44 0.85 0.00 0.00 0.00 5.52 -59.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment