[ADVENTA] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -10.55%
YoY- -11.69%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 193,024 181,844 173,522 167,476 159,302 160,980 126,084 32.93%
PBT 17,134 15,952 15,196 11,041 12,342 13,912 13,612 16.62%
Tax 1,278 648 1,072 66 86 152 -37 -
NP 18,412 16,600 16,268 11,108 12,428 14,064 13,575 22.59%
-
NP to SH 18,486 16,840 16,125 11,070 12,376 14,044 13,476 23.53%
-
Tax Rate -7.46% -4.06% -7.05% -0.60% -0.70% -1.09% 0.27% -
Total Cost 174,612 165,244 157,254 156,368 146,874 146,916 112,509 34.15%
-
Net Worth 132,410 128,568 124,741 0 0 0 112,675 11.39%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 132,410 128,568 124,741 0 0 0 112,675 11.39%
NOSH 128,553 126,047 126,001 126,081 126,036 451,162 450,702 -56.76%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 9.54% 9.13% 9.38% 6.63% 7.80% 8.74% 10.77% -
ROE 13.96% 13.10% 12.93% 0.00% 0.00% 0.00% 11.96% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 150.15 144.27 137.71 132.83 126.39 35.68 27.98 207.45%
EPS 14.38 13.36 12.80 8.79 9.82 11.16 10.70 21.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.99 0.00 0.00 0.00 0.25 157.66%
Adjusted Per Share Value based on latest NOSH - 126,206
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 64.54 60.80 58.02 56.00 53.26 53.82 42.16 32.93%
EPS 6.18 5.63 5.39 3.70 4.14 4.70 4.51 23.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4427 0.4299 0.4171 0.00 0.00 0.00 0.3767 11.39%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.74 1.37 0.80 0.92 0.99 1.40 1.25 -
P/RPS 1.16 0.95 0.58 0.69 0.78 3.92 4.47 -59.41%
P/EPS 12.10 10.25 6.25 10.48 10.08 44.97 41.81 -56.34%
EY 8.26 9.75 16.00 9.54 9.92 2.22 2.39 129.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.34 0.81 0.00 0.00 0.00 5.00 -51.57%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 20/09/07 27/06/07 28/03/07 26/12/06 16/10/06 01/06/06 06/04/06 -
Price 1.48 1.47 0.84 0.91 0.94 1.50 1.38 -
P/RPS 0.99 1.02 0.61 0.69 0.74 4.20 4.93 -65.80%
P/EPS 10.29 11.00 6.56 10.36 9.57 48.19 46.15 -63.33%
EY 9.72 9.09 15.24 9.65 10.45 2.08 2.17 172.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.44 0.85 0.00 0.00 0.00 5.52 -59.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment