[GESHEN] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -56.72%
YoY- -12.83%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 66,714 62,162 59,942 64,956 57,897 51,221 65,625 1.10%
PBT 2,082 4,342 1,212 2,979 5,216 1,703 5,124 -45.05%
Tax 988 -646 -912 -632 507 -232 -1,270 -
NP 3,070 3,696 300 2,347 5,723 1,471 3,854 -14.03%
-
NP to SH 3,167 3,867 603 2,343 5,414 1,302 3,705 -9.90%
-
Tax Rate -47.45% 14.88% 75.25% 21.22% -9.72% 13.62% 24.79% -
Total Cost 63,644 58,466 59,642 62,609 52,174 49,750 61,771 2.00%
-
Net Worth 123,057 121,013 116,620 115,519 113,319 107,818 106,291 10.22%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 123,057 121,013 116,620 115,519 113,319 107,818 106,291 10.22%
NOSH 110,019 110,019 110,019 110,019 110,019 110,019 110,019 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 4.60% 5.95% 0.50% 3.61% 9.88% 2.87% 5.87% -
ROE 2.57% 3.20% 0.52% 2.03% 4.78% 1.21% 3.49% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 60.72 56.50 54.48 59.04 52.62 46.56 59.89 0.91%
EPS 2.88 3.52 0.55 2.13 4.92 1.18 3.38 -10.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.10 1.06 1.05 1.03 0.98 0.97 10.03%
Adjusted Per Share Value based on latest NOSH - 110,019
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 49.63 46.24 44.59 48.32 43.07 38.10 48.82 1.10%
EPS 2.36 2.88 0.45 1.74 4.03 0.97 2.76 -9.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9154 0.9002 0.8676 0.8594 0.843 0.8021 0.7907 10.22%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.20 0.885 1.00 1.20 1.33 1.92 1.30 -
P/RPS 1.98 1.57 1.84 2.03 2.53 4.12 2.17 -5.91%
P/EPS 41.63 25.18 182.45 56.35 27.03 162.24 38.45 5.42%
EY 2.40 3.97 0.55 1.77 3.70 0.62 2.60 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.80 0.94 1.14 1.29 1.96 1.34 -13.89%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 17/11/22 11/08/22 20/05/22 24/02/22 11/11/21 12/08/21 -
Price 1.20 1.00 0.97 1.25 1.10 1.90 1.45 -
P/RPS 1.98 1.77 1.78 2.12 2.09 4.08 2.42 -12.48%
P/EPS 41.63 28.45 176.98 58.70 22.35 160.55 42.89 -1.96%
EY 2.40 3.52 0.57 1.70 4.47 0.62 2.33 1.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.91 0.92 1.19 1.07 1.94 1.49 -19.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment