[GESHEN] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -28.51%
YoY- -12.83%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 295,408 230,676 259,824 260,248 149,868 137,064 224,692 4.66%
PBT 18,856 -7,384 11,916 13,640 -21,164 -15,856 8,600 13.96%
Tax -5,480 -888 -2,528 -2,208 12 36 -4,796 2.24%
NP 13,376 -8,272 9,388 11,432 -21,152 -15,820 3,804 23.29%
-
NP to SH 12,276 -7,020 9,372 10,752 -19,668 -14,476 5,000 16.13%
-
Tax Rate 29.06% - 21.22% 16.19% - - 55.77% -
Total Cost 282,032 238,948 250,436 248,816 171,020 152,884 220,888 4.15%
-
Net Worth 152,980 122,121 115,519 101,908 90,004 98,466 97,683 7.75%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 152,980 122,121 115,519 101,908 90,004 98,466 97,683 7.75%
NOSH 125,728 110,019 110,019 110,019 80,019 80,019 80,019 7.81%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.53% -3.59% 3.61% 4.39% -14.11% -11.54% 1.69% -
ROE 8.02% -5.75% 8.11% 10.55% -21.85% -14.70% 5.12% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 239.45 209.67 236.16 237.50 194.82 178.17 292.13 -3.25%
EPS 9.96 -6.40 8.52 9.80 -25.56 -18.80 6.52 7.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.11 1.05 0.93 1.17 1.28 1.27 -0.39%
Adjusted Per Share Value based on latest NOSH - 110,019
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 230.02 179.62 202.32 202.65 116.70 106.73 174.96 4.66%
EPS 9.56 -5.47 7.30 8.37 -15.31 -11.27 3.89 16.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1912 0.9509 0.8995 0.7935 0.7008 0.7667 0.7606 7.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 3.40 1.48 1.20 1.56 0.36 0.63 0.89 -
P/RPS 1.42 0.71 0.51 0.66 0.18 0.35 0.30 29.54%
P/EPS 34.17 -23.19 14.09 15.90 -1.41 -3.35 13.69 16.45%
EY 2.93 -4.31 7.10 6.29 -71.02 -29.87 7.30 -14.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 1.33 1.14 1.68 0.31 0.49 0.70 25.51%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 18/05/23 20/05/22 06/05/21 22/06/20 23/05/19 15/05/18 -
Price 3.87 1.46 1.25 1.52 0.44 0.63 0.865 -
P/RPS 1.62 0.70 0.53 0.64 0.23 0.35 0.30 32.42%
P/EPS 38.89 -22.88 14.67 15.49 -1.72 -3.35 13.31 19.54%
EY 2.57 -4.37 6.81 6.46 -58.11 -29.87 7.52 -16.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.12 1.32 1.19 1.63 0.38 0.49 0.68 28.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment