[GESHEN] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 37.83%
YoY- 653.05%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 64,956 57,897 51,221 65,625 65,062 70,488 57,345 8.67%
PBT 2,979 5,216 1,703 5,124 3,410 4,636 2,479 13.04%
Tax -632 507 -232 -1,270 -552 -223 -527 12.88%
NP 2,347 5,723 1,471 3,854 2,858 4,413 1,952 13.08%
-
NP to SH 2,343 5,414 1,302 3,705 2,688 4,367 2,189 4.64%
-
Tax Rate 21.22% -9.72% 13.62% 24.79% 16.19% 4.81% 21.26% -
Total Cost 62,609 52,174 49,750 61,771 62,204 66,075 55,393 8.51%
-
Net Worth 115,519 113,319 107,818 106,291 101,908 95,165 93,026 15.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 115,519 113,319 107,818 106,291 101,908 95,165 93,026 15.54%
NOSH 110,019 110,019 110,019 110,019 110,019 110,019 110,019 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.61% 9.88% 2.87% 5.87% 4.39% 6.26% 3.40% -
ROE 2.03% 4.78% 1.21% 3.49% 2.64% 4.59% 2.35% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 59.04 52.62 46.56 59.89 59.37 65.92 53.63 6.62%
EPS 2.13 4.92 1.18 3.38 2.45 4.08 2.05 2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 0.98 0.97 0.93 0.89 0.87 13.36%
Adjusted Per Share Value based on latest NOSH - 110,019
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 48.32 43.07 38.10 48.82 48.40 52.44 42.66 8.66%
EPS 1.74 4.03 0.97 2.76 2.00 3.25 1.63 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.843 0.8021 0.7907 0.7581 0.7079 0.692 15.55%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.20 1.33 1.92 1.30 1.56 0.90 0.64 -
P/RPS 2.03 2.53 4.12 2.17 2.63 1.37 1.19 42.81%
P/EPS 56.35 27.03 162.24 38.45 63.59 22.04 31.26 48.16%
EY 1.77 3.70 0.62 2.60 1.57 4.54 3.20 -32.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.29 1.96 1.34 1.68 1.01 0.74 33.42%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 24/02/22 11/11/21 12/08/21 06/05/21 25/02/21 05/11/20 -
Price 1.25 1.10 1.90 1.45 1.52 1.27 0.675 -
P/RPS 2.12 2.09 4.08 2.42 2.56 1.93 1.26 41.50%
P/EPS 58.70 22.35 160.55 42.89 61.96 31.10 32.97 46.94%
EY 1.70 4.47 0.62 2.33 1.61 3.22 3.03 -31.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.07 1.94 1.49 1.63 1.43 0.78 32.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment