[GESHEN] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 315.82%
YoY- 23.98%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 62,162 59,942 64,956 57,897 51,221 65,625 65,062 -2.99%
PBT 4,342 1,212 2,979 5,216 1,703 5,124 3,410 17.46%
Tax -646 -912 -632 507 -232 -1,270 -552 11.04%
NP 3,696 300 2,347 5,723 1,471 3,854 2,858 18.68%
-
NP to SH 3,867 603 2,343 5,414 1,302 3,705 2,688 27.40%
-
Tax Rate 14.88% 75.25% 21.22% -9.72% 13.62% 24.79% 16.19% -
Total Cost 58,466 59,642 62,609 52,174 49,750 61,771 62,204 -4.04%
-
Net Worth 121,013 116,620 115,519 113,319 107,818 106,291 101,908 12.12%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 121,013 116,620 115,519 113,319 107,818 106,291 101,908 12.12%
NOSH 110,019 110,019 110,019 110,019 110,019 110,019 110,019 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.95% 0.50% 3.61% 9.88% 2.87% 5.87% 4.39% -
ROE 3.20% 0.52% 2.03% 4.78% 1.21% 3.49% 2.64% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 56.50 54.48 59.04 52.62 46.56 59.89 59.37 -3.24%
EPS 3.52 0.55 2.13 4.92 1.18 3.38 2.45 27.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.06 1.05 1.03 0.98 0.97 0.93 11.83%
Adjusted Per Share Value based on latest NOSH - 110,019
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 46.24 44.59 48.32 43.07 38.10 48.82 48.40 -2.99%
EPS 2.88 0.45 1.74 4.03 0.97 2.76 2.00 27.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9002 0.8676 0.8594 0.843 0.8021 0.7907 0.7581 12.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.885 1.00 1.20 1.33 1.92 1.30 1.56 -
P/RPS 1.57 1.84 2.03 2.53 4.12 2.17 2.63 -29.08%
P/EPS 25.18 182.45 56.35 27.03 162.24 38.45 63.59 -46.04%
EY 3.97 0.55 1.77 3.70 0.62 2.60 1.57 85.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.94 1.14 1.29 1.96 1.34 1.68 -38.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 11/08/22 20/05/22 24/02/22 11/11/21 12/08/21 06/05/21 -
Price 1.00 0.97 1.25 1.10 1.90 1.45 1.52 -
P/RPS 1.77 1.78 2.12 2.09 4.08 2.42 2.56 -21.79%
P/EPS 28.45 176.98 58.70 22.35 160.55 42.89 61.96 -40.45%
EY 3.52 0.57 1.70 4.47 0.62 2.33 1.61 68.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.92 1.19 1.07 1.94 1.49 1.63 -32.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment