[KEINHIN] QoQ Quarter Result on 30-Apr-2014 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -148.28%
YoY- 58.23%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 46,147 48,930 48,455 40,726 39,461 41,046 38,580 12.64%
PBT 1,149 1,279 2,668 454 2,307 1,353 318 134.91%
Tax -185 -429 -653 -925 -513 -212 -197 -4.09%
NP 964 850 2,015 -471 1,794 1,141 121 297.39%
-
NP to SH 674 535 1,567 -591 1,224 712 -190 -
-
Tax Rate 16.10% 33.54% 24.48% 203.74% 22.24% 15.67% 61.95% -
Total Cost 45,183 48,080 46,440 41,197 37,667 39,905 38,459 11.30%
-
Net Worth 90,090 89,099 88,109 87,119 88,109 87,119 87,119 2.25%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - 990 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 90,090 89,099 88,109 87,119 88,109 87,119 87,119 2.25%
NOSH 99,000 99,000 99,000 99,000 99,000 99,000 99,000 0.00%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.09% 1.74% 4.16% -1.16% 4.55% 2.78% 0.31% -
ROE 0.75% 0.60% 1.78% -0.68% 1.39% 0.82% -0.22% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 46.61 49.42 48.94 41.14 39.86 41.46 38.97 12.63%
EPS 0.68 0.54 1.58 -0.60 1.24 0.72 -0.19 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.91 0.90 0.89 0.88 0.89 0.88 0.88 2.25%
Adjusted Per Share Value based on latest NOSH - 99,000
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 42.31 44.86 44.43 37.34 36.18 37.64 35.37 12.64%
EPS 0.62 0.49 1.44 -0.54 1.12 0.65 -0.17 -
DPS 0.00 0.00 0.00 0.91 0.00 0.00 0.00 -
NAPS 0.826 0.817 0.8079 0.7988 0.8079 0.7988 0.7988 2.25%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.385 0.45 0.50 0.38 0.35 0.39 0.37 -
P/RPS 0.83 0.91 1.02 0.92 0.88 0.94 0.95 -8.58%
P/EPS 56.55 83.27 31.59 -63.65 28.31 54.23 -192.79 -
EY 1.77 1.20 3.17 -1.57 3.53 1.84 -0.52 -
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.56 0.43 0.39 0.44 0.42 0.00%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 27/03/15 16/12/14 26/09/14 27/06/14 28/03/14 18/12/13 27/09/13 -
Price 0.425 0.43 0.49 0.48 0.375 0.35 0.40 -
P/RPS 0.91 0.87 1.00 1.17 0.94 0.84 1.03 -7.90%
P/EPS 62.43 79.57 30.96 -80.41 30.33 48.67 -208.42 -
EY 1.60 1.26 3.23 -1.24 3.30 2.05 -0.48 -
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.55 0.55 0.42 0.40 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment