[KEINHIN] YoY Quarter Result on 30-Apr-2014 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
27-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -148.28%
YoY- 58.23%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Revenue 55,558 48,824 50,103 40,726 34,300 37,184 41,650 4.91%
PBT 1,666 746 1,967 454 -916 576 3,486 -11.56%
Tax 215 -329 -574 -925 -287 -370 -1,100 -
NP 1,881 417 1,393 -471 -1,203 206 2,386 -3.88%
-
NP to SH 1,657 337 1,031 -591 -1,415 -208 2,370 -5.78%
-
Tax Rate -12.91% 44.10% 29.18% 203.74% - 64.24% 31.55% -
Total Cost 53,677 48,407 48,710 41,197 35,503 36,978 39,264 5.34%
-
Net Worth 107,910 99,989 91,080 87,119 86,130 88,109 84,288 4.19%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Div 1,485 1,485 990 990 990 990 1,983 -4.70%
Div Payout % 89.62% 440.65% 96.02% 0.00% 0.00% 0.00% 83.68% -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Net Worth 107,910 99,989 91,080 87,119 86,130 88,109 84,288 4.19%
NOSH 99,000 99,000 99,000 99,000 99,000 99,000 99,163 -0.02%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
NP Margin 3.39% 0.85% 2.78% -1.16% -3.51% 0.55% 5.73% -
ROE 1.54% 0.34% 1.13% -0.68% -1.64% -0.24% 2.81% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 56.12 49.32 50.61 41.14 34.65 37.56 42.00 4.94%
EPS 1.67 0.34 1.04 -0.60 -1.43 -0.21 2.39 -5.79%
DPS 1.50 1.50 1.00 1.00 1.00 1.00 2.00 -4.67%
NAPS 1.09 1.01 0.92 0.88 0.87 0.89 0.85 4.22%
Adjusted Per Share Value based on latest NOSH - 99,000
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
RPS 50.94 44.77 45.94 37.34 31.45 34.09 38.19 4.91%
EPS 1.52 0.31 0.95 -0.54 -1.30 -0.19 2.17 -5.75%
DPS 1.36 1.36 0.91 0.91 0.91 0.91 1.82 -4.73%
NAPS 0.9894 0.9168 0.8351 0.7988 0.7897 0.8079 0.7728 4.20%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 -
Price 0.765 0.93 0.43 0.38 0.355 0.45 0.43 -
P/RPS 1.36 1.89 0.85 0.92 1.02 1.20 1.02 4.90%
P/EPS 45.71 273.20 41.29 -63.65 -24.84 -214.18 17.99 16.79%
EY 2.19 0.37 2.42 -1.57 -4.03 -0.47 5.56 -14.37%
DY 1.96 1.61 2.33 2.63 2.82 2.22 4.65 -13.39%
P/NAPS 0.70 0.92 0.47 0.43 0.41 0.51 0.51 5.41%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 CAGR
Date 23/06/17 24/06/16 29/06/15 27/06/14 20/06/13 29/06/12 24/06/11 -
Price 0.715 0.985 0.41 0.48 0.37 0.44 0.41 -
P/RPS 1.27 2.00 0.81 1.17 1.07 1.17 0.98 4.41%
P/EPS 42.72 289.36 39.37 -80.41 -25.89 -209.42 17.15 16.41%
EY 2.34 0.35 2.54 -1.24 -3.86 -0.48 5.83 -14.10%
DY 2.10 1.52 2.44 2.08 2.70 2.27 4.88 -13.09%
P/NAPS 0.66 0.98 0.45 0.55 0.43 0.49 0.48 5.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment